NORMAL SITUATION

MAISON LARUELLE

Export PDF

Company — Normal situation.

Financial year 2025 · Closed on 30/06/2025

Net result238,9 k €-18,7 %over 1 year
Gross margin627,2 k €-1,4 %over 1 year
Equity5 M €+5,0 %over 1 year
Workforce4,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

MAISON LARUELLE is a company registered in Belgium. It employs on average 4,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.952.780
Legal form
Private limited company
Contributed capital
31 250,00 €
Latest accounts
30/06/2025
Average workforce
4,5 ETP
Joint committees (5)
  • 100
  • 119
  • 200
  • 218
  • 219
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 27 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin627,2 k €636 k €563,7 k €458,8 k €508,4 k €
EBITDA264,8 k €316 k €219,5 k €161,9 k €188,7 k €
Operating result262,3 k €308,6 k €211,7 k €115,5 k €141,7 k €
Net result238,9 k €294 k €218,9 k €109,3 k €127,4 k €
Balance sheet
Equity5 M €4,7 M €4,4 M €4,2 M €4,1 M €
Total assets5,3 M €5,1 M €4,7 M €4,9 M €4,7 M €
Cash305,2 k €140,4 k €599,1 k €528,2 k €344 k €
Debts294,4 k €408,9 k €285,2 k €683,8 k €548,2 k €
Other
Workforce4,5 ETP4,5 ETP5,1 ETP5,7 ETP4,9 ETP

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 24 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Charlotte WARNEZ
Director01/10/2024 → 29/09/2025
VIPACO1002.094.033Represented by Philippe OPSOMER
Director01/10/2024 → 29/09/2025
000
WAVANTI0733.543.395Represented by Jan WARNEZ
Director01/10/2024 → 29/09/2025
0

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Charlotte WARNEZ
Directorsince 01/10/2024
VIPACO1002.094.033Represented by Philippe OPSOMER
Directorsince 01/10/2024
000
WAVANTI0733.543.395Represented by Jan WARNEZ
Directorsince 01/10/2024
0
Filip WARNEZ
Director29/06/2019 → 01/10/2024
0

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/07/2019
Closing of the financial year30/06/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year9 months12 months12 months12 months12 months15 months
Filing date05/01/202628/03/202529/03/202421/04/202325/04/202227/04/2021
General meeting31/12/202527/02/202528/03/202411/04/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 27 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202531/12/202505/01/2026FrenchPDF
Abridged model30/09/202427/02/202528/03/2025FrenchPDF
Abridged model30/09/202328/03/202429/03/2024FrenchPDF
Abridged model30/09/202211/04/202321/04/2023FrenchPDF
Abridged model30/09/202131/03/202225/04/2022FrenchPDF
Abridged model30/09/202031/03/202127/04/2021FrenchPDF
Abridged model30/06/201928/11/201920/12/2019FrenchPDF
Abridged model30/06/201814/11/201814/01/2019FrenchPDF
Abridged model30/06/201712/01/201808/02/2018FrenchPDF
Abridged model30/06/201614/11/201619/12/2016FrenchPDF
Abridged model30/06/201527/11/201528/01/2016FrenchPDF
Abridged model30/06/201428/11/201430/01/2015FrenchPDF
Abridged model30/06/201329/11/201306/02/2014FrenchPDF
Abridged model30/06/201230/11/201228/02/2013FrenchPDF
Abridged model30/06/201125/11/201117/02/2012FrenchPDF
Abridged model30/06/201026/11/201025/02/2011FrenchPDF
Abridged model30/06/200927/11/200929/01/2010FrenchPDF
Abridged model30/06/200828/11/200817/12/2008FrenchPDF
Abridged model30/06/200730/11/200704/12/2007FrenchPDF
Abridged model30/06/200624/11/200620/12/2006FrenchPDF
Abridged model30/06/200525/11/200521/12/2005FrenchPDF
Abridged model30/06/200426/11/200409/12/2004FrenchPDF
Abridged model30/06/200319/09/200310/11/2003FrenchPDF
Abridged model30/06/200229/11/200203/12/2002FrenchPDF
Abridged model30/06/200130/11/200106/12/2001FrenchPDF
Abridged model30/06/200024/11/200008/12/2000FrenchPDF
Abridged model30/06/199926/11/199916/12/1999FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 24 ended

Active mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Charlotte WARNEZ
Director01/10/2024 → 29/09/2025
VIPACO1002.094.033Represented by Philippe OPSOMER
Director01/10/2024 → 29/09/2025
000
WAVANTI0733.543.395Represented by Jan WARNEZ
Director01/10/2024 → 29/09/2025
0

Ended mandates

DirectorFunctionMandateOther mandatescurrentendedstruck offbankruptcies
Charlotte WARNEZ
Directorsince 01/10/2024
VIPACO1002.094.033Represented by Philippe OPSOMER
Directorsince 01/10/2024
000
WAVANTI0733.543.395Represented by Jan WARNEZ
Directorsince 01/10/2024
0
Filip WARNEZ
Director29/06/2019 → 01/10/2024
0

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution13/11/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/08/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates24/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/12/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/07/2020
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates29/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025238,9 k €↓
  2. 2024
    Annual accounts 2024294 k €↑
  3. 2023
    Annual accounts 2023218,9 k €↑
  4. 2022
    Annual accounts 2022109,3 k €↓
  5. 2021
    Annual accounts 2021127,4 k €↓
  6. 2020
    Annual accounts 2020645,1 k €↓
  7. 2019
    Annual accounts 20191 M €↑
  8. 2018
    Annual accounts 2018388,6 k €↓
  9. 2017
    Annual accounts 2017644,1 k €↑
  10. 2016
    Annual accounts 2016197,6 k €↑
  11. 2015
    Annual accounts 2015150,8 k €↓
  12. 2014
    Annual accounts 2014222,7 k €↑
  13. 2013
    Annual accounts 2013217 k €↑
  14. 2012
    Annual accounts 201241,2 k €↓
  15. 2011
    Annual accounts 2011121,2 k €↑
  16. 2010
    Annual accounts 201042,7 k €↓
  17. 2009
    Annual accounts 2009112,9 k €↑
  18. 2008
    Annual accounts 200879,3 k €↓
  19. 2007
    Annual accounts 2007118 k €