ACTIVE

PARVIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,5 k €

+13.7% YoY

Gross margin

99,7 k €

+6.0% YoY

Equity

223,2 k €

-0.6% YoY

What does PARVIMO do?

PARVIMO is a Public limited company incorporated in 1998. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.988.810

Incorporation

14/08/1998

Legal form

Public limited company

Registered office

Chaussée de Charleroi 59 box 4
1471 Genappe · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	99,7 k €	+6.0%	94 k €	+8.9%	86,3 k €	+14.5%	75,4 k €	+12.0%	67,3 k €	+94.1%	34,7 k €	-59.7%	85,9 k €	+9.3%	78,6 k €	-1.4%	79,7 k €	-31.4%	116,2 k €	+6.7%	109 k €	+6.9%	102 k €	+3.6%	98,4 k €	-7.2%	106,1 k €	-1.6%	107,8 k €	+4.7%	102,9 k €	-2.0%	105 k €	+4.3%	100,7 k €	-10.1%	112,1 k €	+3.2%	108,5 k €
EBITDA	85,7 k €	+7.2%	79,9 k €	+10.9%	72,1 k €	+11.7%	64,5 k €	+15.7%	55,8 k €	+145%	22,8 k €	-69.8%	75,3 k €	+9.6%	68,7 k €	-7.6%	74,3 k €	-30.3%	106,7 k €	+7.2%	99,5 k €	+7.5%	92,5 k €	+3.9%	89,1 k €	-8.1%	97 k €	-2.0%	99 k €	+4.9%	94,3 k €	-1.8%	96,1 k €	+3.9%	92,5 k €	-11.1%	104 k €	+3.4%	100,6 k €
Operating result	61,9 k €	+9.9%	56,3 k €	+15.1%	48,9 k €	+7.8%	45,4 k €	+65.6%	27,4 k €	+587%	-5,6 k €	-112%	47 k €	+78.8%	26,3 k €	-17.7%	32 k €	-55.4%	71,7 k €	+4.9%	68,3 k €	+11.3%	61,4 k €	+5.9%	58 k €	-12.0%	65,8 k €	-1.9%	67,1 k €	+7.4%	62,5 k €	-2.7%	64,2 k €	+5.9%	60,6 k €	-16.8%	72,9 k €	+4.5%	69,7 k €
Net result	42,5 k €	+13.7%	37,3 k €	+16.4%	32,1 k €	+16.4%	27,6 k €	+70.3%	16,2 k €	+661%	-2,9 k €	-110%	30,4 k €	+90.2%	16 k €	-30.2%	22,9 k €	-50.0%	45,8 k €	+2.5%	44,7 k €	+10.5%	40,4 k €	+27.0%	31,8 k €	-30.2%	45,6 k €	+3.0%	44,3 k €	+17.2%	37,8 k €	+5.5%	35,8 k €	+18.7%	30,2 k €	-28.4%	42,1 k €	-7.2%	45,4 k €
Balance sheet
Equity	223,2 k €	-0.6%	224,5 k €	-0.5%	225,5 k €	+7.7%	209,4 k €	+1.2%	206,9 k €	-10.1%	230,2 k €	-15.7%	273,1 k €	-9.5%	301,7 k €	-2.9%	310,7 k €	-3.6%	322,3 k €	+1.8%	316,5 k €	+6.6%	296,9 k €	-3.1%	306,5 k €	+11.6%	274,6 k €	+19.9%	229 k €	+24.0%	184,8 k €	+25.7%	147 k €	+32.2%	111,2 k €	+37.3%	81 k €	+108%	38,9 k €
Total assets	365,9 k €	-9.0%	402,2 k €	+6.7%	377 k €	-0.2%	377,6 k €	+27.6%	295,9 k €	-17.3%	358 k €	-18.3%	438 k €	-26.6%	596,4 k €	+43.5%	415,5 k €	+0.7%	412,5 k €	-0.9%	416,4 k €	+0.8%	413,2 k €	-4.5%	432,9 k €	-4.4%	452,7 k €	-5.1%	477,1 k €	-9.9%	529,6 k €	-3.4%	548,3 k €	-8.1%	597 k €	-5.5%	631,7 k €	-6.7%	676,7 k €
Cash	129,3 k €	-0.7%	130,2 k €	+16.4%	111,9 k €	+32.1%	84,6 k €	+56.6%	54 k €	-34.4%	82,4 k €	-41.6%	141,3 k €	+344%	31,8 k €	-36.1%	49,8 k €	-27.1%	68,2 k €	+2.3%	66,7 k €	+209%	21,6 k €	+1170%	1,7 k €	+29.2%	1,3 k €	+3.4%	1,3 k €	-82.1%	7,1 k €	+233%	2,1 k €	-71.9%	7,6 k €	-74.4%	29,7 k €	-30.2%	42,6 k €
Debts	142,4 k €	-19.8%	177,5 k €	+17.4%	151,2 k €	-9.9%	167,7 k €	+101%	83,5 k €	-34.7%	127,8 k €	-22.5%	165 k €	-44.0%	294,5 k €	+181%	104,8 k €	+16.2%	90,2 k €	-7.8%	97,8 k €	-14.5%	114,4 k €	-8.1%	124,4 k €	-29.2%	175,9 k €	-28.5%	246 k €	-28.2%	342,8 k €	-14.1%	399,2 k €	-16.5%	478 k €	-12.7%	547,4 k €	-13.6%	633,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

CECILE ANDRE

Managing director · since 12 août 1998 · until 20 juin 2028

Active

PAUL MASSANT

Managing director · since 12 août 1998 · until 20 juin 2028

Active

Ended mandates

Cecile ANDRE

Director · since 12 août 1998 · until 11 mai 2010

Ended

Cecile ANDRE

Director · since 12 août 1998 · until 10 mai 2016

Ended

CECILE ANDRE

Director · since 12 août 1998 · until 03 mai 2022

Ended

CECILE ANDRE

Director · since 12 août 1998 · until 20 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
LSM Consult● Active	1004.001.963
MARIE CORNEZ● Active	0829.269.331
PCM.5● Active	0725.919.789
TUMI TO ME● Active	0765.469.758
VIRTUAL LAB● Active	0480.251.354

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	18/06/2025	19/06/2024	17/08/2023	14/07/2022	19/07/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	10/08/2023	17/05/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	07/07/2026	French	PDF
Micro model	31/12/2024	17/06/2025	18/06/2025	French	PDF
Micro model	31/12/2023	18/06/2024	19/06/2024	French	PDF
Micro model	31/12/2022	10/08/2023	17/08/2023	French	PDF
Micro model	31/12/2021	17/05/2022	14/07/2022	French	PDF
Micro model	31/12/2020	08/06/2021	19/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	09/07/2020	French	PDF
Micro model	31/12/2018	21/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	19/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	23/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

CECILE ANDRE

Managing director · since 12 août 1998 · until 20 juin 2028

Active

PAUL MASSANT

Managing director · since 12 août 1998 · until 20 juin 2028

Active

Ended mandates

Cecile ANDRE

Director · since 12 août 1998 · until 11 mai 2010

Ended

Cecile ANDRE

Director · since 12 août 1998 · until 10 mai 2016

Ended

CECILE ANDRE

Director · since 12 août 1998 · until 03 mai 2022

Ended

CECILE ANDRE

Director · since 12 août 1998 · until 20 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office03/01/2019
SIEGE SOCIAL
PDF
Mandates22/06/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office13/01/2011
SIEGE SOCIAL
PDF
Mandates13/01/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2005
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/11/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,5 k €↑
2024
Annual accounts 202437,3 k €↑
2023
Annual accounts 202332,1 k €↑
2022
Annual accounts 202227,6 k €↑
2021
Annual accounts 202116,2 k €↑
2020
Annual accounts 2020-2,9 k €↓
2019
Annual accounts 201930,4 k €↑
2018
Annual accounts 201816 k €↓
2017
Annual accounts 201722,9 k €↓
2016
Annual accounts 201645,8 k €↑
2015
Annual accounts 201544,7 k €↑
2014
Annual accounts 201440,4 k €↑
2013
Annual accounts 201331,8 k €↓
2012
Annual accounts 201245,6 k €↑
2011
Annual accounts 201144,3 k €↑
2010
Annual accounts 201037,8 k €↑
2009
Annual accounts 200935,8 k €↑
2008
Annual accounts 200830,2 k €↓
2007
Annual accounts 200742,1 k €↓
2006
Annual accounts 200645,4 k €
14/08/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARVIMO

Overview

What does PARVIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline