ACTIVE

VIRTUAL LAB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,7 k €

-74.8% YoY

Gross margin

58,3 k €

-2.3% YoY

Equity

124,5 k €

-14.0% YoY

What does VIRTUAL LAB do?

VIRTUAL LAB is a Private limited company incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0480.251.354

Incorporation

19/05/2003

Legal form

Private limited company

Registered office

Chaussée de Charleroi 59 box 5
1471 Genappe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	58,3 k €	-2.3%	59,6 k €	+8.2%	55,1 k €	+12.2%	49,1 k €	+9.7%	44,8 k €	+0.6%	44,6 k €	+33.2%	33,4 k €	-79.3%	161,2 k €	+451%	29,2 k €	-29.2%	41,3 k €	-18.5%	50,7 k €	+153%	20 k €	-37.9%	32,2 k €	+44.9%	22,2 k €	-29.3%	31,5 k €	+94.7%	16,2 k €	-71.3%	56,3 k €		–		136,9 k €	+2064%	6,3 k €
EBITDA	54,7 k €	-4.3%	57,1 k €	+9.6%	52,1 k €	+9.7%	47,5 k €	+10.0%	43,2 k €	-0.9%	43,6 k €	+31.7%	33,1 k €	-77.8%	149,3 k €	+496%	25 k €	-30.7%	36,1 k €	-24.7%	48 k €	+176%	17,4 k €	-42.0%	30,1 k €	+49.2%	20,2 k €	-30.5%	29 k €	+100%	14,5 k €	-74.1%	55,8 k €		–		136,9 k €	+2064%	6,3 k €
Operating result	19,6 k €	-38.4%	31,8 k €	+187%	11,1 k €	-62.7%	29,7 k €	+15.4%	25,8 k €	-3.0%	26,6 k €	+66.7%	15,9 k €	+410%	-5,1 k €	-172%	7,1 k €	-74.1%	27,6 k €	-26.1%	37,3 k €	+464%	6,6 k €	-75.4%	26,9 k €	+53.2%	17,6 k €	-33.8%	26,5 k €	+93.6%	13,7 k €	-75.4%	55,7 k €		–		53,3 k €	+1274%	3,9 k €
Net result	3,7 k €	-74.8%	14,7 k €	+3392%	-446,2 €	-103%	16,1 k €	+28.7%	12,5 k €	-21.1%	15,9 k €	+143%	6,5 k €	+139%	-16,5 k €	-532%	-2,6 k €	-52.4%	-1,7 k €	-108%	22,6 k €	+491%	3,8 k €	-79.6%	18,8 k €	+919%	1,8 k €	-93.1%	26,7 k €	+447%	-7,7 k €	-120%	38,6 k €	+2086%	1,8 k €	-96.3%	47,1 k €	+30860%	152,2 €
Balance sheet
Equity	124,5 k €	-14.0%	144,7 k €	+10.6%	130,9 k €	-0.9%	132,1 k €	+13.1%	116,8 k €	+11.2%	105,1 k €	+16.8%	90 k €	+7.8%	83,4 k €	-16.5%	100 k €	-2.6%	102,6 k €	-13.1%	118 k €	+23.7%	95,4 k €	-9.1%	104,9 k €	+21.8%	86,1 k €	+2.2%	84,2 k €	+46.4%	57,6 k €	-11.8%	65,3 k €	+145%	26,7 k €	+7.1%	24,9 k €	+90.2%	13,1 k €
Total assets	474,4 k €	-3.3%	490,6 k €	+21.1%	405,2 k €	+23.4%	328,4 k €	-0.1%	328,8 k €	-1.6%	334 k €	+4.2%	320,6 k €	-3.5%	332,2 k €	-14.7%	389,2 k €	+69.6%	229,4 k €	-6.5%	245,5 k €	-0.0%	245,5 k €	+114%	114,7 k €	+20.2%	95,5 k €	+3.9%	91,9 k €	+40.6%	65,4 k €	-14.3%	76,3 k €	+138%	32 k €	+5.8%	30,2 k €	-65.3%	87 k €
Cash	88,2 k €	+2.0%	86,4 k €	+39.8%	61,8 k €	-27.5%	85,3 k €	+8.4%	78,6 k €	+22.5%	64,2 k €	+63.7%	39,2 k €	+26.9%	30,9 k €	-50.3%	62,2 k €	+4.2%	59,7 k €	-17.0%	71,9 k €	+33.2%	54 k €	-46.3%	100,6 k €	+25.3%	80,3 k €	+11.5%	72 k €	+15.9%	62,1 k €	+26.0%	49,3 k €	+404%	9,8 k €	+0.1%	9,8 k €		–
Debts	349,2 k €	+1.2%	345,1 k €	+25.8%	274,3 k €	+39.8%	196,2 k €	-7.0%	211,1 k €	-7.8%	228,9 k €	-0.7%	230,6 k €	-7.3%	248,7 k €	-14.0%	289,2 k €	+128%	126,8 k €	-0.5%	127,5 k €	-15.1%	150,2 k €	+1423%	9,9 k €	+5.3%	9,4 k €	+22.4%	7,7 k €	-1.8%	7,8 k €	-29.2%	11 k €	+108%	5,3 k €	0.0%	5,3 k €	-92.8%	73,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BENOIT BIVORT

Director

Active

Ended mandates

BENOIT BIVORT

Mandate

Ended

PASCAL VAN ZEVEREN

Mandate

Ended

PASCAL VANZEVEREN

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
LSM Consult● Active	1004.001.963
MARIE CORNEZ● Active	0829.269.331
PARVIMO● Active	0463.988.810
PCM.5● Active	0725.919.789
TUMI TO ME● Active	0765.469.758

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	03/07/2025	30/09/2024	31/08/2023	26/08/2022	20/08/2021
General meeting	30/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	10/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	11/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	13/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	14/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	09/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	02/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	20/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	18/02/2009	French	PDF
Abridged model	31/12/2006	12/06/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

BENOIT BIVORT

Director

Active

Ended mandates

BENOIT BIVORT

Mandate

Ended

PASCAL VAN ZEVEREN

Mandate

Ended

PASCAL VANZEVEREN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office09/07/2018
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Registered office24/01/2012
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates11/08/2009
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares04/08/2003
DIVERS - CAPITAL, ACTIONS
PDF
Other27/05/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,7 k €↓
2024
Annual accounts 202414,7 k €↑
2023
Annual accounts 2023-446,2 €↓
2022
Annual accounts 202216,1 k €↑
2021
Annual accounts 202112,5 k €↓
2020
Annual accounts 202015,9 k €↑
2019
Annual accounts 20196,5 k €↑
2018
Annual accounts 2018-16,5 k €↓
2017
Annual accounts 2017-2,6 k €↓
2016
Annual accounts 2016-1,7 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 20143,8 k €↓
2013
Annual accounts 201318,8 k €↑
2012
Annual accounts 20121,8 k €↓
2011
Annual accounts 201126,7 k €↑
2010
Annual accounts 2010-7,7 k €↓
2009
Annual accounts 200938,6 k €↑
2009
Name changeVIRTUAL LAB
2008
Annual accounts 20081,8 k €↓
2007
Annual accounts 200747,1 k €↑
2006
Annual accounts 2006152,2 €
2006
Name changeLES MARLOUX
19/05/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIRTUAL LAB

Overview

What does VIRTUAL LAB do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline