ACTIVE

GROVEN +

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
61,4 k €
-68.9% YoY
Revenue
19,4 M €
-44.5% YoY
Equity
2,4 M €
+2.6% YoY
Workforce
95,2 ETP
+0.3% YoY

What does GROVEN + do?

GROVEN + is a Public limited company incorporated in 1998. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Puurs-Sint-Amands. It employs on average 95,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.004.844
Incorporation
04/09/1998
Legal form
Public limited company
Registered office
Schoonmansveld 50
2870 Puurs-Sint-Amands · FlandreSee on map
Contributed capital
515 917,00 €
Latest accounts
31/12/2023
Average workforce
95,2 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines43320Joinery installation43320Joinery installation25120Manufacture of doors and windows of metal+11
Joint committees (2)
  • 111
  • 209
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2023202220212020201920182017201620152014201320122011201020092008
Income statement
Revenue19,4 M €35 M €21,5 M €18,4 M €18,4 M €19,3 M €15,9 M €18,8 M €16,4 M €15,9 M €24,6 M €13,5 M €14,2 M €13,1 M €15,2 M €15,6 M €
EBITDA1,1 M €1,2 M €721,7 k €679,1 k €271,2 k €271,3 k €731,8 k €540,5 k €570,3 k €369,7 k €619,1 k €560,3 k €435,3 k €461 k €758,3 k €616,4 k €
Operating result590,8 k €517,3 k €202,1 k €175,6 k €-76,2 k €-64,6 k €387,2 k €269,5 k €333,2 k €138,8 k €405,4 k €378,6 k €238,5 k €268,7 k €542,5 k €414,8 k €
Net result61,4 k €197,4 k €12 k €13,6 k €-159,1 k €-191,8 k €240 k €427,6 k €41,8 k €-31,4 k €168,8 k €182,8 k €45,2 k €99 k €269,3 k €151,8 k €
Balance sheet
Equity2,4 M €2,4 M €2,2 M €2,2 M €2,1 M €2,3 M €2,5 M €2,3 M €1,8 M €1,8 M €1,8 M €1,6 M €1,5 M €1,4 M €1,3 M €1,1 M €
Total assets19,7 M €17,3 M €13,6 M €11,8 M €11,1 M €12,3 M €12,8 M €11,5 M €10,7 M €8,2 M €8,4 M €8,9 M €6,9 M €5,4 M €6,3 M €8,6 M €
Cash297,9 k €367,2 k €319,3 k €439 k €1,3 M €1,5 M €1,4 M €54,3 k €36,8 k €373,8 k €74,8 k €299,2 k €776,9 k €769,8 k €528,7 k €259,8 k €
Debts16,9 M €14,4 M €11,1 M €9,3 M €8,7 M €9,7 M €10,1 M €9 M €8,6 M €6,2 M €6,2 M €7,1 M €5,2 M €3,8 M €4,7 M €7,3 M €
Other
Workforce95,2 ETP94,9 ETP92,3 ETP86,8 ETP87,0 ETP87,9 ETP85,0 ETP81,1 ETP74,9 ETP73,3 ETP75,1 ETP74,4 ETP70,5 ETP64,3 ETP64,0 ETP56,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 25 ended

Active mandates

Manuel Buyck

Director · since 14 mars 2024 · until 04 mai 2026

Active
BUFICO

Director · since 22 décembre 2023 · until 21 décembre 2029 · 0779.623.741

Represented by Victor Buyck

Active
Tower Consulting

Chairman of the board of directors · since 08 mai 2023 · until 31 décembre 2030 · 0657.914.574

Represented by Inge Plochaet

Active
CLICAM

Managing director · since 17 mai 2022 · until 11 mai 2026 · 0478.534.850

Represented by Etienne Clinquart

Active

Ended mandates

CLICAM

Managing director · since 17 mai 2022 · until 02 mai 2025 · 0478.534.850

Represented by Etienne Clinquart

Ended
FERTOR

Chairman of the board of directors · since 17 mai 2022 · until 02 mai 2025 · 0870.717.332

Represented by Manuel Buyck

Ended
YANNICK BUYCK

Director · since 17 mai 2022 · until 02 mai 2025

Ended
Tower Consulting

Director · since 01 janvier 2020 · until 01 janvier 2026 · 0657.914.574

Represented by Inge Plochaet

Ended
At this address

Other companies at this address

CompanyCBE no.
VG+● Active
0735.841.406
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202516/05/202422/05/202313/06/202201/06/202118/06/2020
General meeting05/05/202506/05/202416/05/202317/05/202218/05/202119/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202405/05/202517/06/2025DutchPDF
Full model31/12/202306/05/202416/05/2024DutchPDF
Full model31/12/202216/05/202322/05/2023DutchPDF
Full model31/12/202117/05/202213/06/2022DutchPDF
Full model31/12/202018/05/202101/06/2021DutchPDF
Full model31/12/201919/05/202018/06/2020DutchPDF
Full model31/12/201816/05/201927/05/2019DutchPDF
Full model31/12/201715/05/201818/06/2018DutchPDF
Full model31/12/201613/06/201719/06/2017DutchPDF
Full model31/12/201512/05/201601/07/2016DutchPDF
Full model31/12/201406/05/201512/05/2015DutchPDF
Full model31/12/201315/05/201410/06/2014DutchPDF
Full model31/12/201215/05/201316/05/2013DutchPDF
Full model31/12/201109/05/201210/05/2012DutchPDF
Full model31/12/201017/05/201120/05/2011DutchPDF
Full model31/12/200916/02/201016/02/2010DutchPDF
Full model31/12/200805/05/200906/05/2009DutchPDF
Full model31/12/200730/06/200814/07/2008DutchPDF
Full model31/12/200615/05/200729/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 25 ended

Active mandates

Manuel Buyck

Director · since 14 mars 2024 · until 04 mai 2026

Active
BUFICO

Director · since 22 décembre 2023 · until 21 décembre 2029 · 0779.623.741

Represented by Victor Buyck

Active
Tower Consulting

Chairman of the board of directors · since 08 mai 2023 · until 31 décembre 2030 · 0657.914.574

Represented by Inge Plochaet

Active
CLICAM

Managing director · since 17 mai 2022 · until 11 mai 2026 · 0478.534.850

Represented by Etienne Clinquart

Active

Ended mandates

CLICAM

Managing director · since 17 mai 2022 · until 02 mai 2025 · 0478.534.850

Represented by Etienne Clinquart

Ended
FERTOR

Chairman of the board of directors · since 17 mai 2022 · until 02 mai 2025 · 0870.717.332

Represented by Manuel Buyck

Ended
YANNICK BUYCK

Director · since 17 mai 2022 · until 02 mai 2025

Ended
Tower Consulting

Director · since 01 janvier 2020 · until 01 janvier 2026 · 0657.914.574

Represented by Inge Plochaet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/06/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring15/07/2024
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates05/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring21/05/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates16/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202361,4 k €↓
  2. 2022
    Annual accounts 2022197,4 k €↑
  3. 2021
    Annual accounts 202112 k €↓
  4. 2020
    Annual accounts 202013,6 k €↑
  5. 2019
    Annual accounts 2019-159,1 k €↑
  6. 2018
    Annual accounts 2018-191,8 k €↓
  7. 2017
    Annual accounts 2017240 k €↓
  8. 2016
    Annual accounts 2016427,6 k €↑
  9. 2015
    Annual accounts 201541,8 k €↑
  10. 2014
    Annual accounts 2014-31,4 k €↓
  11. 2013
    Annual accounts 2013168,8 k €↓
  12. 2012
    Annual accounts 2012182,8 k €↑
  13. 2011
    Annual accounts 201145,2 k €↓
  14. 2010
    Annual accounts 201099 k €↓
  15. 2009
    Annual accounts 2009269,3 k €↑
  16. 2008
    Annual accounts 2008151,8 k €
  17. 04/09/1998
    IncorporationPublic limited company