L.I.O.N.
0464.008.309 · rovalta.com · 25/09/2026
ACTIVE
L.I.O.N.
Financial year 2024 · Closed on 31/12/2024
Net result364,1 k €-15,3 %over 1 year
Revenue11,9 M €-0,8 %over 1 year
Equity18,3 M €+2,0 %over 1 year
Workforce2,0 ETP+33,3 %over 1 year
Overview
Identity
Source · BCE/KBOL.I.O.N. is a Public limited company incorporated in 1998. Its registered office is in Mouscron. It employs on average 2,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0464.008.309
- Incorporation
- 20/08/1998
- Legal form
- Public limited company
- Registered office
- Boulevard des Canadiens(D) 116
7711 Mouscron · WallonieSee on map - Contributed capital
- 505 470,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 2,0 ETP
Joint committees (4)
- 100
- 1000
- 200
- 2000
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHigh revenue
Financials
Source · NBB, 19 filingsTrend over 8 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 11,9 M € | -0.8% | 12 M € | +3.3% | 11,6 M € | +45.8% | 8 M € | +909% | 791,2 k € |
| EBITDA | 784,4 k € | -6.1% | 835,5 k € | -15.4% | 987,1 k € | +81.8% | 542,9 k € | -29.2% | 766,7 k € |
| Operating result | 777,2 k € | -5.5% | 822,2 k € | -15.5% | 973,2 k € | +103% | 480 k € | -36.0% | 749,6 k € |
| Net result | 364,1 k € | -15.3% | 429,9 k € | -33.1% | 642,4 k € | +141% | 266,5 k € | +1136% | 21,6 k € |
| Balance sheet | |||||||||
| Equity | 18,3 M € | +2.0% | 17,9 M € | +2.5% | 17,5 M € | +3.8% | 16,9 M € | +4.8% | 16,1 M € |
| Total assets | 44,2 M € | +3.1% | 42,9 M € | +0.9% | 42,5 M € | -2.1% | 43,4 M € | +7.0% | 40,6 M € |
| Cash | 91,7 k € | -69.6% | 301,8 k € | -48.4% | 584,5 k € | -17.6% | 709,7 k € | -36.2% | 1,1 M € |
| Debts | 25,9 M € | +3.8% | 25 M € | -0.2% | 25 M € | -5.8% | 26,6 M € | +8.5% | 24,5 M € |
| Other | |||||||||
| Workforce | 2,0 ETP | +33.3% | 1,5 ETP | – | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20243 active · 14 ended
Active mandates
Alexis Cornu
ActiveAurélien Decerf
ActivePierrick Cornu
ActiveEnded mandates
Other companies at this address
Boulevard des Canadiens(D) 116 7711 Mouscron| Company | CBE no. |
|---|---|
FOOD N'JOY● Active | 0896.314.345 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2025 | 26/08/2024 | 03/08/2023 | 19/07/2022 | 12/08/2021 | 28/08/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 05/04/2023 | 24/06/2022 | 25/06/2021 | 01/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 27/06/2025 | 25/07/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 26/08/2024 | French | |
| Full model | 31/12/2022 | 05/04/2023 | 03/08/2023 | French | |
| Full model | 31/12/2021 | 24/06/2022 | 19/07/2022 | French | |
| Full model | 31/12/2020 | 25/06/2021 | 12/08/2021 | French | |
| Full model | 31/12/2019 | 01/04/2020 | 28/08/2020 | French | |
| Full model | 31/12/2018 | 03/04/2019 | 28/08/2019 | French | |
| Full model | 31/12/2017 | 04/04/2018 | 20/08/2018 | French | |
| Full model | 31/12/2016 | 05/04/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/04/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/04/2015 | 12/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 13/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/04/2013 | 23/05/2013 | Dutch | |
| Abridged model | 30/12/2011 | 04/04/2012 | 07/05/2012 | Dutch | |
| Abridged model | 30/12/2010 | 06/04/2011 | 19/04/2011 | French | |
| Abridged model | 30/12/2009 | 07/04/2010 | 12/04/2010 | French | |
| Abridged model | 30/12/2008 | 01/04/2009 | 24/04/2009 | French | |
| Abridged model | 30/12/2007 | 02/04/2008 | 30/04/2008 | French | |
| Abridged model | 30/12/2006 | 02/04/2007 | 20/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20243 active · 14 ended
Active mandates
Alexis Cornu
ActiveAurélien Decerf
ActivePierrick Cornu
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/12/2023DEMISSIONS, NOMINATIONS
- Mandates03/05/2021SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates19/06/2020DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office17/02/2017MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office17/02/2017SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates29/09/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares14/07/2015KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other22/01/2013ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024364,1 k €↓
- 2023Annual accounts 2023429,9 k €↓
- 2022Annual accounts 2022642,4 k €↑
- 2021Annual accounts 2021266,5 k €↑
- 2018Annual accounts 201821,6 k €↑
- 2017Annual accounts 2017-1,1 M €↓
- 2016Annual accounts 20161,7 M €↑
- 2006Annual accounts 200616,7 k €
- 20/08/1998IncorporationPublic limited company