ACTIVE

EMP VISION

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-2,7 k €

-148.2% YoY

Gross margin

76,5 k €

+330.4% YoY

Equity

276,5 k €

-30.5% YoY

What does EMP VISION do?

EMP VISION is a Private limited company incorporated in 1998. Its registered office is in Ranst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.008.507

Incorporation

18/08/1998

Legal form

Private limited company

Registered office

van Steenbergenlaan 13
2520 Ranst · FlandreSee on map

Contributed capital

6 205,32 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	76,5 k €	+330%	17,8 k €	-79.8%	88 k €	-28.0%	122,3 k €	-50.2%	245,3 k €	+90.9%	128,5 k €	+42.3%	90,3 k €	-2.7%	92,7 k €	+14.5%	81 k €	+21.1%	66,9 k €	-47.0%	126,3 k €	+22.8%	102,9 k €	+23.2%	83,5 k €	+55.6%	53,6 k €	-35.2%	82,8 k €	-11.8%	94 k €	+20.2%	78,2 k €	+25.0%	62,6 k €
EBITDA	70,1 k €	+364%	15,1 k €	-81.8%	83,1 k €	-28.2%	115,8 k €	-51.5%	238,9 k €	+95.2%	122,4 k €	+44.3%	84,8 k €	+4.1%	81,5 k €	+6.7%	76,4 k €	+22.3%	62,5 k €	-48.8%	122,1 k €	+24.1%	98,4 k €	+25.0%	78,7 k €	+73.9%	45,2 k €	-42.3%	78,4 k €	-9.8%	86,9 k €	+17.6%	73,9 k €	+23.1%	60 k €
Operating result	62,2 k €	+10769%	572,5 €	-99.1%	66 k €	-34.7%	101,2 k €	-53.2%	216,2 k €	+103%	106,8 k €	+62.3%	65,8 k €	+5.6%	62,3 k €	+3.9%	60 k €	+24.9%	48 k €	-55.5%	107,8 k €	+46.8%	73,4 k €	+37.4%	53,4 k €	+170%	19,8 k €	-62.8%	53,2 k €	+42.9%	37,2 k €	-38.4%	60,4 k €	+244%	17,6 k €
Net result	-2,7 k €	-148%	5,7 k €	-87.0%	43,6 k €	-35.3%	67,5 k €	-50.4%	136,1 k €	+98.9%	68,4 k €	+93.9%	35,3 k €	-0.5%	35,5 k €	+11.9%	31,7 k €	+27.5%	24,9 k €	-61.4%	64,4 k €	+64.2%	39,2 k €	+251%	11,2 k €	+616%	1,6 k €	-94.0%	26,1 k €	+23.8%	21,1 k €	-40.4%	35,3 k €	-45.9%	65,3 k €
Balance sheet
Equity	276,5 k €	-30.5%	397,6 k €	-6.7%	426,1 k €	+2.5%	415,7 k €	+4.1%	399,5 k €	+11.8%	357,4 k €	+23.7%	289 k €	+13.9%	253,7 k €	+35.4%	187,4 k €	+20.4%	155,7 k €	+19.0%	130,8 k €	+97.0%	66,4 k €	+145%	27,1 k €	+70.0%	16 k €	-93.5%	244,4 k €	+12.0%	218,3 k €	+10.7%	197,2 k €	+21.8%	161,9 k €
Total assets	409,8 k €	-1.7%	416,7 k €	-18.5%	511,2 k €	-5.1%	538,8 k €	-7.7%	583,5 k €	+22.7%	475,5 k €	+15.8%	410,5 k €	+2.9%	398,7 k €	-15.3%	470,9 k €	+14.0%	413,2 k €	-1.8%	420,7 k €	-0.8%	424 k €	-5.6%	449 k €	-14.3%	524,1 k €	-3.6%	543,9 k €	-1.2%	550,4 k €	+19.0%	462,7 k €	+4.6%	442,4 k €
Cash	191,6 k €	+347%	42,9 k €	-76.7%	184,1 k €	+46.6%	125,6 k €	-6.1%	133,8 k €	+46.7%	91,2 k €	+124%	40,7 k €	+134%	17,4 k €	-51.3%	35,7 k €	+669%	4,6 k €	-63.5%	12,7 k €	-27.0%	17,4 k €	+236%	5,2 k €	-90.7%	55,9 k €	-19.5%	69,5 k €	+65.3%	42 k €	+209%	13,6 k €	-0.6%	13,7 k €
Debts	133,4 k €	+598%	19,1 k €	-77.4%	84,4 k €	-31.5%	123,1 k €	-33.1%	184 k €	+55.9%	118 k €	-2.8%	121,5 k €	-16.2%	145 k €	-48.9%	283,5 k €	+10.1%	257,5 k €	-11.2%	289,9 k €	-18.6%	356,1 k €	-15.3%	420,6 k €	-17.1%	507,5 k €	+69.4%	299,5 k €	-9.8%	332,1 k €	+25.1%	265,5 k €	-5.4%	280,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Johan Van de Velde

Director

Active

Ended mandates

Johan Van De Velde

Director · since 18 août 1998

Ended

Johan Van De Velde

Manager · since 18 août 1998

Ended

At this address

Other companies at this address

Company	CBE no.
ALMAVIC● Active	0871.992.287
Omni-Projects● Active	0759.946.597

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/12/2019	01/12/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/11/2019
Length of the financial year	12 months	12 months	12 months	12 months	19 months	12 months
Filing date	15/12/2025	14/01/2025	31/01/2024	03/02/2023	28/01/2022	08/09/2020
General meeting	29/11/2025	30/11/2024	25/11/2023	26/11/2022	27/11/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/11/2025	15/12/2025	Dutch	PDF
Micro model	30/06/2024	30/11/2024	14/01/2025	Dutch	PDF
Micro model	30/06/2023	25/11/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	26/11/2022	03/02/2023	Dutch	PDF
Micro model	30/06/2021	27/11/2021	28/01/2022	Dutch	PDF
Micro model	30/11/2019	30/05/2020	08/09/2020	Dutch	PDF
Micro model	30/11/2018	25/05/2019	27/05/2019	Dutch	PDF
Micro model	30/11/2017	26/05/2018	08/06/2018	Dutch	PDF
Abridged model	30/11/2016	27/05/2017	29/05/2017	Dutch	PDF
Abridged model	30/11/2015	28/05/2016	01/06/2016	Dutch	PDF
Abridged model	30/11/2014	30/05/2015	11/06/2015	Dutch	PDF
Abridged model	30/11/2013	31/05/2014	11/06/2014	Dutch	PDF
Abridged model	30/11/2012	25/05/2013	17/06/2013	Dutch	PDF
Abridged model	30/11/2011	26/05/2012	19/06/2012	Dutch	PDF
Abridged model	30/11/2010	28/05/2011	29/06/2011	Dutch	PDF
Abridged model	30/11/2009	29/05/2010	31/05/2010	Dutch	PDF
Abridged model	30/11/2008	30/05/2009	02/06/2009	Dutch	PDF
Abridged model	30/11/2007	24/05/2008	05/06/2008	Dutch	PDF
Abridged model	30/11/2006	26/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Johan Van de Velde

Director

Active

Ended mandates

Johan Van De Velde

Director · since 18 août 1998

Ended

Johan Van De Velde

Manager · since 18 août 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office26/09/2011
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares01/02/2005
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office25/11/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,7 k €↓
2024
Annual accounts 20245,7 k €↓
2023
Annual accounts 202343,6 k €↓
2022
Annual accounts 202267,5 k €↓
2021
Annual accounts 2021136,1 k €↑
2019
Annual accounts 201968,4 k €↑
2018
Annual accounts 201835,3 k €↓
2017
Annual accounts 201735,5 k €↑
2015
Annual accounts 201531,7 k €↑
2014
Annual accounts 201424,9 k €↓
2013
Annual accounts 201364,4 k €↑
2012
Annual accounts 201239,2 k €↑
2011
Annual accounts 201111,2 k €↑
2010
Annual accounts 20101,6 k €↓
2009
Annual accounts 200926,1 k €↑
2008
Annual accounts 200821,1 k €↓
2007
Annual accounts 200735,3 k €↓
2006
Annual accounts 200665,3 k €
18/08/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMP VISION

Overview

What does EMP VISION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline