ACTIVE

BAYRIME

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result3,1 M €+437,3 %over 1 year
Gross margin559,8 k €+3,9 %over 1 year
Equity6,6 M €+3,8 %over 1 year

Identity

Source · BCE/KBO

BAYRIME is a Public limited company incorporated in 1998. Its main activity is: Development of building projects. Its registered office is in Woluwe-Saint-Pierre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.051.364
Incorporation
01/09/1998
Legal form
Public limited company
Registered office
Clos des Salanganes 5
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
1 859 950,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin559,8 k €538,6 k €1,7 M €344,2 k €353,9 k €
EBITDA507,4 k €492,8 k €1,6 M €320,7 k €319,5 k €
Operating result338 k €405,8 k €1,6 M €237,6 k €233,2 k €
Net result3,1 M €571 k €1,6 M €399,8 k €222,9 k €
Balance sheet
Equity6,6 M €6,4 M €5,8 M €4,1 M €3,7 M €
Total assets13,2 M €13,1 M €12,3 M €10,6 M €10 M €
Cash1,2 M €699,4 k €1,8 M €1,4 M €1,4 M €
Debts6,6 M €6,8 M €6,5 M €6,5 M €6,3 M €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 4 ended

Active mandates

Aymeric de Lamotte

Director · since 21 juillet 2020

Active
Brieuc de Lamotte

Managing director · since 21 juillet 2020

Active
Françoise Nihard

Managing director · since 26 octobre 2016

Active

Ended mandates

Eric de Lamotte

Managing director · since 29 septembre 2004

Ended
Françoise Nihard

Director · since 29 septembre 2004

Ended
Eric de Lamotte

Managing director

Ended
Françoise Nihard

Director

Ended

Other companies at this address

Clos des Salanganes 5 1150 Woluwe-Saint-Pierre
CompanyCBE no.
Brumaire● Active
0725.791.612
Fonds Ngangi● Active
0845.470.608
INSTITUT THOMAS MORE● Active
0859.782.462

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/04/202608/04/202516/05/202402/05/202325/04/202229/04/2021
General meeting30/03/202610/03/202511/03/202413/03/202314/03/202208/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202530/03/202623/04/2026FrenchPDF
Micro model30/09/202410/03/202508/04/2025FrenchPDF
Micro model30/09/202311/03/202416/05/2024FrenchPDF
Abridged model30/09/202213/03/202302/05/2023FrenchPDF
Abridged model30/09/202114/03/202225/04/2022FrenchPDF
Abridged model30/09/202008/03/202129/04/2021FrenchPDF
Abridged model30/09/201909/03/202031/03/2020FrenchPDF
Abridged model30/09/201811/03/201924/05/2019FrenchPDF
Abridged model30/09/201630/11/201628/12/2016FrenchPDF
Abridged model30/09/201514/03/201604/04/2016FrenchPDF
Abridged model30/09/201409/03/201530/03/2015FrenchPDF
Abridged model30/09/201310/03/201428/05/2014FrenchPDF
Abridged model30/09/201211/03/201330/04/2013FrenchPDF
Abridged model30/09/201112/03/201230/05/2012FrenchPDF
Abridged model30/09/201014/03/201130/06/2011FrenchPDF
Abridged model30/09/200908/03/201030/06/2010FrenchPDF
Abridged model30/09/200809/03/200927/05/2009FrenchPDF
Abridged model30/09/200710/03/200829/04/2008FrenchPDF
Abridged model30/09/200612/03/200729/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 4 ended

Active mandates

Aymeric de Lamotte

Director · since 21 juillet 2020

Active
Brieuc de Lamotte

Managing director · since 21 juillet 2020

Active
Françoise Nihard

Managing director · since 26 octobre 2016

Active

Ended mandates

Eric de Lamotte

Managing director · since 29 septembre 2004

Ended
Françoise Nihard

Director · since 29 septembre 2004

Ended
Eric de Lamotte

Managing director

Ended
Françoise Nihard

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/06/2020
    CAPITAL, ACTIONS
    PDF
  • Capital / shares24/01/2017
    CAPITAL, ACTIONS
    PDF
  • Mandates22/11/2016
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates19/07/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/03/2012
    SIEGE SOCIAL
    PDF
  • Mandates03/12/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring23/11/2004
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20253,1 M €↑
  2. 2024
    Annual accounts 2024571 k €↓
  3. 2023
    Annual accounts 20231,6 M €↑
  4. 2022
    Annual accounts 2022399,8 k €↑
  5. 2021
    Annual accounts 2021222,9 k €↓
  6. 2020
    Annual accounts 2020228,1 k €↑
  7. 2019
    Annual accounts 2019211,1 k €↑
  8. 2018
    Annual accounts 2018139,2 k €↓
  9. 2016
    Annual accounts 20162,3 M €↑
  10. 2015
    Annual accounts 2015269,3 k €↑
  11. 2014
    Annual accounts 2014102,5 k €↑
  12. 2013
    Annual accounts 201358,2 k €↑
  13. 2012
    Annual accounts 201228,9 k €↓
  14. 2011
    Annual accounts 2011132,5 k €↑
  15. 2010
    Annual accounts 2010112,3 k €↑
  16. 2009
    Annual accounts 2009103,7 k €↓
  17. 2008
    Annual accounts 2008202,8 k €↑
  18. 2007
    Annual accounts 2007190,3 k €
  19. 01/09/1998
    IncorporationPublic limited company