ACTIVE

CISTEMO

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result1,3 M €+4,1 %over 1 year
Gross margin1,6 M €-4,9 %over 1 year
Equity6,5 M €+2,7 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

CISTEMO is a Private limited company incorporated in 1998. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Genk.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.062.747
Incorporation
21/09/1998
Legal form
Private limited company
Registered office
Lindebosstraat 56
3600 Genk · FlandreSee on map
Contributed capital
1 000,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,7 M €1,6 M €947,3 k €882,1 k €
EBITDA1,6 M €1,7 M €1,6 M €943 k €878,3 k €
Operating result1,5 M €1,6 M €1,6 M €886 k €827,1 k €
Net result1,3 M €1,2 M €1,2 M €675,4 k €694,9 k €
Balance sheet
Equity6,5 M €6,3 M €5,4 M €4,5 M €4 M €
Total assets6,8 M €7 M €5,8 M €4,9 M €4,5 M €
Cash953,6 k €367,3 k €405,4 k €1,5 M €1,1 M €
Debts262,3 k €638,4 k €385,5 k €409,3 k €437 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Steven Claes
DirectorManager2018 accountsendedAdministrator - manager2011 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/03/202613/12/202418/03/202420/03/202330/05/202218/03/2021
General meeting16/03/202612/12/202416/03/202416/03/202316/03/202216/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202516/03/202618/03/2026DutchPDF
Abridged model30/09/202412/12/202413/12/2024DutchPDF
Abridged model30/09/202316/03/202418/03/2024DutchPDF
Abridged model30/09/202216/03/202320/03/2023DutchPDF
Abridged model30/09/202116/03/202230/05/2022DutchPDF
Abridged model30/09/202016/03/202118/03/2021DutchPDF
Abridged model30/09/201916/03/202028/04/2020DutchPDF
Abridged model30/09/201816/03/201929/03/2019DutchPDF
Abridged model30/09/201716/03/201829/03/2018DutchPDF
Abridged model30/09/201616/03/201728/04/2017DutchPDF
Abridged model30/09/201516/03/201631/03/2016DutchPDF
Abridged model30/09/201416/03/201530/03/2015DutchPDF
Abridged model30/09/201316/03/201428/03/2014DutchPDF
Abridged model30/09/201231/03/201325/04/2013DutchPDF
Abridged model30/09/201108/11/201121/11/2011DutchPDF
Abridged model30/09/201016/03/201111/04/2011DutchPDF
Abridged model30/09/200931/03/201002/04/2010DutchPDF
Abridged model31/12/200830/06/200930/07/2009DutchPDF
Abridged model31/12/200730/06/200829/07/2008DutchPDF
Abridged model31/12/200629/06/200727/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Steven Claes
DirectorManager2018 accountsendedAdministrator - manager2011 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/10/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates07/03/2014
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other30/09/2009
    STATUTENWIJZIGING
    PDF
  • Registered office11/06/2009
    Zetelverplaatsing
    PDF
  • Other09/12/2005
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
Steven Claes
19981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
CISTEMO
Lindebosstraat 56, 3600 Genk
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Lindebosstraat 56, 3600 GenkCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00056273

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
CISTEMOCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00056273

Events

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 20241,2 M €↑
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022675,4 k €↓
  5. 2021
    Annual accounts 2021694,9 k €↑
  6. 2020
    Annual accounts 2020530,6 k €↑
  7. 2019
    Annual accounts 2019507 k €↑
  8. 2018
    Annual accounts 2018466,6 k €↑
  9. 2017
    Annual accounts 2017414,2 k €↑
  10. 2016
    Annual accounts 2016363,4 k €↑
  11. 2015
    Annual accounts 2015292,6 k €↑
  12. 2014
    Annual accounts 2014291,8 k €↓
  13. 2013
    Annual accounts 2013292,5 k €↑
  14. 2012
    Annual accounts 2012142,5 k €↑
  15. 2011
    Annual accounts 2011107,6 k €↑
  16. 2010
    Annual accounts 2010102,3 k €↑
  17. 2009
    Annual accounts 20099,9 k €↓
  18. 2008
    Annual accounts 2008176,9 k €↑
  19. 2007
    Annual accounts 2007106,4 k €↑
  20. 2006
    Annual accounts 200620,4 k €
  21. 21/09/1998
    IncorporationPrivate limited company