SAPRO - HYDRO
0464.100.953 · rovalta.com · 09/11/2026
NORMAL SITUATION
SAPRO - HYDRO
Company — Normal situation.
Financial year 2021 · Closed on 20/09/2021
Net result-2,9 k €-145,1 %over 1 year
Gross margin-2,6 k €-121,8 %over 1 year
Overview
Identity
Source · BCE/KBOSAPRO - HYDRO is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0464.100.953
- Legal form
- Public limited company
- Latest accounts
- 20/09/2021
Financials
Source · NBB, 23 filingsTrend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -2,6 k € | -122% | 11,9 k € | +57.8% | 7,6 k € | -67.4% | 23,2 k € | +129% | 10,1 k € |
| EBITDA | -2,6 k € | -123% | 11,5 k € | +64.4% | 7 k € | -69.1% | 22,6 k € | +132% | 9,7 k € |
| Operating result | -2,6 k € | -123% | 11,5 k € | +279% | 3 k € | -86.1% | 21,8 k € | +146% | 8,8 k € |
| Net result | -2,9 k € | -145% | 6,5 k € | +3097% | 203,3 € | -98.3% | 12 k € | +619% | 1,7 k € |
| Balance sheet | |||||||||
| Equity | – | 90,3 k € | +7.8% | 83,8 k € | +0.2% | 83,6 k € | +16.8% | 71,6 k € | |
| Total assets | 25,4 k € | -83.8% | 157,4 k € | -1.9% | 160,4 k € | +3.5% | 154,9 k € | -3.8% | 161 k € |
| Cash | 25,4 k € | +1328% | 1,8 k € | +193% | 609 € | +97.6% | 308,2 € | -21.7% | 393,6 € |
| Debts | 25,4 k € | -62.1% | 67,1 k € | -12.4% | 76,6 k € | +7.4% | 71,3 k € | -20.2% | 89,4 k € |
Board of directors
Source · NBB, accounts to 20/09/20211 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Antoine PONCELET | Mandate |
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 20/09/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/06/2022 | 22/07/2021 | 20/07/2020 | 24/07/2019 | 30/07/2018 | 18/07/2017 |
| General meeting | 20/09/2021 | 31/05/2021 | 25/05/2020 | 27/05/2019 | 28/05/2018 | 29/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 23 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 20/09/2021 | 20/09/2021 | 14/06/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 22/07/2021 | French | |
| Micro model | 31/12/2019 | 25/05/2020 | 20/07/2020 | French | |
| Micro model | 31/12/2018 | 27/05/2019 | 24/07/2019 | French | |
| Abridged model | 31/12/2017 | 28/05/2018 | 30/07/2018 | French | |
| Abridged model | 31/12/2016 | 29/05/2017 | 18/07/2017 | French | |
| Abridged model | 31/12/2015 | 23/05/2016 | 22/07/2016 | French | |
| Abridged model | 31/12/2014 | 25/05/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 22/05/2013 | 03/07/2013 | French | |
| Abridged model | 31/12/2011 | 28/05/2012 | 27/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/05/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 31/05/2010 | 15/07/2010 | French | |
| Abridged model | 30/06/2008 | 15/10/2008 | 18/12/2008 | French | |
| Abridged model | 30/06/2007 | 03/12/2007 | 28/02/2008 | French | |
| Abridged model | 30/06/2006 | 04/12/2006 | 22/01/2007 | French | |
| Abridged model | 30/06/2005 | 05/12/2005 | 22/12/2005 | French | |
| Abridged model | 30/06/2004 | 06/12/2004 | 28/12/2004 | French | |
| Abridged model | 30/06/2003 | 01/12/2003 | 20/01/2004 | French | |
| Abridged model | 30/06/2002 | 02/12/2002 | 10/01/2003 | French | |
| Abridged model | 30/06/2001 | 03/12/2001 | 28/12/2001 | French | |
| Abridged model | 30/06/2000 | 04/12/2000 | 15/12/2000 | French | |
| Abridged model | 30/06/1999 | 06/12/1999 | 17/12/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 20/09/20211 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Antoine PONCELET | Mandate |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution12/10/2021RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates15/09/2016OBJET - DEMISSIONS, NOMINATIONS
- Mandates06/01/2011Démission - Nominations
- Other10/07/2009MODIFICATION DES STATUTS
- Registered office16/02/2009Transfert du siège social
- Mandates18/05/2005MODIFICATION DES STATUTS-DENISSION ET NOMINATION
- Mandates18/02/2004DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Name
Registered office
Annual accounts
Filings14 filings
Mandates
Antoine PONCELET
2008200920102011201220132014201520162017201820192020202120222023202420252026
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Chaussée Romaine(OM) 56, 4252 Omal | accounts 2021 | Accounts 2021 · 2022-20061226 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| SAPRO - HYDRO | accounts 2021 | Accounts 2021 · 2022-20061226 |
Events
- 2021Annual accounts 2021-2,9 k €↓
- 2020Annual accounts 20206,5 k €↑
- 2019Annual accounts 2019203,3 €↓
- 2018Annual accounts 201812 k €↑
- 2017Annual accounts 20171,7 k €↓
- 2016Annual accounts 201611,9 k €↓
- 2015Annual accounts 201515,6 k €↑
- 2014Annual accounts 20144,2 k €↓
- 2013Annual accounts 20134,2 k €↑
- 2012Annual accounts 20122,4 k €↓
- 2011Annual accounts 201110,3 k €↑
- 2010Annual accounts 2010-3,1 k €↓
- 2009Annual accounts 20095,2 k €↑
- 2008Annual accounts 2008-14,4 k €