ACTIVE

FRAMAKO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-137,8 k €

+86.2% YoY

Gross margin

327,5 k €

-9.0% YoY

Equity

702,8 k €

-16.4% YoY

What does FRAMAKO do?

FRAMAKO is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Rijkevorsel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.127.281

Incorporation

15/09/1998

Legal form

Private limited company

Registered office

Vorselmoerweg 4
2310 Rijkevorsel · FlandreSee on map

Contributed capital

37 184,03 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 64210Activities of holding companies 70100Activities of head offices

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	327,5 k €	-9.0%	359,9 k €	-4.3%	376,1 k €	+371%	79,9 k €	+12.9%	70,8 k €	+5.3%	67,2 k €	+7.3%	62,6 k €	-17.9%	76,3 k €	-16.2%	91 k €	-6.5%	97,4 k €	-0.7%	98,1 k €	-0.6%	98,7 k €	+2.1%	96,7 k €	+4.2%	92,8 k €	-5.7%	98,4 k €	+16.9%	84,2 k €	+374%	17,7 k €	-50.0%	35,5 k €	+1344%	-2,9 k €
EBITDA	319,3 k €	-11.1%	359,1 k €	-4.4%	375,7 k €	+381%	78,1 k €	+10.6%	70,6 k €	+5.3%	67,1 k €	+7.3%	62,5 k €	-16.9%	75,2 k €	-16.6%	90,1 k €	-4.0%	93,9 k €	-2.5%	96,3 k €	-0.8%	97 k €	+0.5%	96,5 k €	+7.0%	90,2 k €	+59.8%	56,4 k €	-31.4%	82,2 k €	+367%	17,6 k €	-47.7%	33,7 k €	+1203%	-3,1 k €
Operating result	-38,2 k €	-111%	359,1 k €	-4.4%	375,7 k €	+381%	78,1 k €	+10.6%	70,6 k €	+5.3%	67,1 k €	+7.3%	62,5 k €	-16.9%	75,2 k €	-16.6%	90,1 k €	-4.0%	93,9 k €	-2.5%	96,3 k €	-0.8%	97 k €	+0.5%	96,5 k €	+7.0%	90,2 k €	+59.8%	56,4 k €	-31.4%	82,2 k €	+367%	17,6 k €	-47.7%	33,7 k €	+1203%	-3,1 k €
Net result	-137,8 k €	+86.2%	-997,5 k €	-340%	415,3 k €	+494%	70 k €	-93.0%	1 M €	+1397%	67,1 k €	-25.0%	89,4 k €	+1.0%	88,5 k €	+3.6%	85,4 k €	+5.2%	81,2 k €	+127%	-305,8 k €	-473%	81,9 k €	-3.2%	84,6 k €	+13.1%	74,8 k €	+227%	22,9 k €	-57.8%	54,2 k €	+224%	16,7 k €	-50.2%	33,6 k €	+1065%	-3,5 k €
Balance sheet
Equity	702,8 k €	-16.4%	840,6 k €	-54.3%	1,8 M €	+29.2%	1,4 M €	+5.2%	1,4 M €	+288%	348,4 k €	+23.9%	281,3 k €	+9.1%	257,9 k €	+9.6%	235,3 k €	+9.0%	215,9 k €	+13.2%	190,7 k €	-65.5%	552,6 k €	+4.9%	526,6 k €	+5.7%	498 k €	+3.9%	479,2 k €	+5.0%	456,3 k €	+13.5%	402,1 k €	+4.3%	385,4 k €	+9.5%	351,8 k €
Total assets	4,1 M €	+154%	1,6 M €	-51.0%	3,3 M €	+9.3%	3 M €	-0.2%	3 M €	-0.5%	3,1 M €	-2.9%	3,1 M €	-0.2%	3,2 M €	+14.3%	2,8 M €	+1.1%	2,7 M €	-2.2%	2,8 M €	-38.1%	4,5 M €	-11.2%	5,1 M €	+18.2%	4,3 M €	+34.3%	3,2 M €	+3.9%	3,1 M €	+28.4%	2,4 M €	+301%	597,8 k €	+8.1%	553 k €
Cash	1,6 k €	+5674%	27,5 €	-97.4%	1,1 k €	+142%	442,2 €	+171%	163,2 €	-60.6%	414,3 €	-74.6%	1,6 k €	-8.9%	1,8 k €	+430%	338 €	+346%	75,8 €	-59.3%	186,3 €	+90.6%	97,8 €	+62.7%	60,1 €	-70.4%	202,9 €	-41.4%	346,4 €	0.0%	346,4 €	-7.7%	375,5 €	-20.2%	470,7 €	+26.2%	373,1 €
Debts	3,4 M €	+338%	781 k €	-47.0%	1,5 M €	-8.4%	1,6 M €	-4.6%	1,7 M €	-37.7%	2,7 M €	-5.5%	2,9 M €	-1.0%	2,9 M €	+14.7%	2,5 M €	+0.4%	2,5 M €	-3.3%	2,6 M €	-34.3%	4 M €	-13.1%	4,5 M €	+19.8%	3,8 M €	+39.7%	2,7 M €	+3.7%	2,6 M €	+31.4%	2 M €	+839%	212,4 k €	+5.6%	201,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Wim Heylen

Director

Active

Ended mandates

Wim Heylen

Manager · since 01 octobre 2005

Ended

Wim Heylen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	31/01/2025	31/01/2024	27/01/2023	07/01/2022	31/01/2021
General meeting	24/12/2025	26/12/2024	27/12/2023	28/12/2022	22/12/2021	23/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	26/12/2024	31/01/2025	Dutch	PDF
Abridged model	30/06/2023	27/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	28/12/2022	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	22/12/2021	07/01/2022	Dutch	PDF
Abridged model	30/06/2020	23/12/2020	31/01/2021	Dutch	PDF
Abridged model	30/06/2019	26/12/2019	14/01/2020	Dutch	PDF
Abridged model	30/06/2018	26/12/2018	27/02/2019	Dutch	PDF
Abridged model	30/06/2017	27/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	28/12/2016	04/01/2017	Dutch	PDF
Abridged model	30/06/2015	23/12/2015	13/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	31/01/2014	Dutch	PDF
Abridged model	30/06/2012	26/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	28/12/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	31/01/2011	Dutch	PDF
Abridged model	30/06/2009	23/12/2009	15/02/2010	Dutch	PDF
Abridged model	30/06/2008	24/12/2008	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	27/02/2008	Dutch	PDF
Abridged model	30/06/2006	27/12/2006	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Wim Heylen

Director

Active

Ended mandates

Wim Heylen

Manager · since 01 octobre 2005

Ended

Wim Heylen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/05/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/11/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2005
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/12/2002
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-137,8 k €↑
2024
Annual accounts 2024-997,5 k €↓
2023
Annual accounts 2023415,3 k €↑
2022
Annual accounts 202270 k €↓
2021
Annual accounts 20211 M €↑
2020
Annual accounts 202067,1 k €↓
2019
Annual accounts 201989,4 k €↑
2018
Annual accounts 201888,5 k €↑
2017
Annual accounts 201785,4 k €↑
2016
Annual accounts 201681,2 k €↑
2015
Annual accounts 2015-305,8 k €↓
2014
Annual accounts 201481,9 k €↓
2013
Annual accounts 201384,6 k €↑
2012
Annual accounts 201274,8 k €↑
2011
Annual accounts 201122,9 k €↓
2010
Annual accounts 201054,2 k €↑
2009
Annual accounts 200916,7 k €↓
2008
Annual accounts 200833,6 k €↑
2007
Annual accounts 2007-3,5 k €
15/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAMAKO

Overview

What does FRAMAKO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline