ACTIVE

FRASSIMO

Financial year 2025 · Closed on 30/06/2025

Net result156,1 k €-49,1 %over 1 year
Gross margin346,1 k €+108,6 %over 1 year
Equity2 M €+8,6 %over 1 year

Identity

Source · BCE/KBO

FRASSIMO is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.225.271
Incorporation
28/09/1998
Legal form
Private limited company
Registered office
Paul Parmentierlaan 155 box 5.2
8300 Knokke-Heist · FlandreSee on map
Contributed capital
60 000,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222020
Income statement
Gross margin346,1 k €165,9 k €92,5 k €442 k €97,4 k €
EBITDA331,7 k €161,9 k €-180,5 k €433,1 k €95 k €
Operating result270,6 k €134,4 k €-204,4 k €421,6 k €78,8 k €
Net result156,1 k €307 k €265,7 k €298,8 k €41,5 k €
Balance sheet
Equity2 M €1,8 M €1,6 M €1,3 M €1 M €
Total assets3,3 M €3 M €2,8 M €2,6 M €1,5 M €
Cash17,2 k €274,1 k €150,1 k €8,1 k €3,9 k €
Debts1,2 M €1,1 M €1,1 M €1,2 M €483,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Frederik Desmedt

Director

Active

Ended mandates

Frederik Desmedt

Manager

Ended

Other companies at this address

Paul Parmentierlaan 155 8300 Knokke-Heist
CompanyCBE no.
0882.209.555

Full financial information

Source · NBB
202520242023202220202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/10/202001/10/201901/10/2018
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/09/202030/09/2019
Length of the financial year12 months12 months12 months21 months12 months12 months
Filing date20/01/202628/01/202505/03/202505/03/202501/03/202110/03/2020
General meeting30/12/202530/12/202423/11/202305/12/202215/02/202117/02/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202530/12/202520/01/2026DutchPDF
Micro model30/06/202430/12/202428/01/2025DutchPDF
Micro modelCorrection30/06/202323/11/202305/03/2025DutchPDF
Micro model30/06/202323/11/202323/01/2024DutchPDF
Micro modelCorrection30/06/202205/12/202205/03/2025DutchPDF
Micro model30/06/202205/12/202227/12/2022DutchPDF
Micro model30/09/202015/02/202101/03/2021DutchPDF
Micro model30/09/201917/02/202010/03/2020DutchPDF
Micro model30/09/201818/02/201927/03/2019DutchPDF
Micro model30/09/201719/02/201802/04/2018DutchPDF
Abridged model30/09/201620/03/201721/03/2017DutchPDF
Abridged model30/09/201515/02/201618/03/2016DutchPDF
Abridged model30/09/201410/03/201531/03/2015DutchPDF
Abridged model30/09/201317/02/201425/03/2014DutchPDF
Abridged model30/09/201214/03/201305/04/2013DutchPDF
Abridged model30/09/201123/04/201230/04/2012DutchPDF
Abridged model30/09/201028/02/201121/04/2011DutchPDF
Abridged model30/09/200915/02/201022/03/2010DutchPDF
Abridged model30/09/200816/02/200916/03/2009DutchPDF
Abridged model30/09/200718/02/200819/03/2008DutchPDF
Abridged model30/09/200619/02/200716/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Frederik Desmedt

Director

Active

Ended mandates

Frederik Desmedt

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office22/06/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates31/03/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/05/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office09/03/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/06/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/12/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/12/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/09/2011
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025156,1 k €↓
  2. 2024
    Annual accounts 2024307 k €↑
  3. 2023
    Annual accounts 2023265,7 k €↓
  4. 2022
    Annual accounts 2022298,8 k €↑
  5. 2020
    Annual accounts 202041,5 k €↓
  6. 2019
    Annual accounts 2019157,7 k €↑
  7. 2018
    Annual accounts 201841,5 k €↓
  8. 2017
    Annual accounts 201779 k €↓
  9. 2016
    Annual accounts 201690 k €↑
  10. 2015
    Annual accounts 201563 k €↓
  11. 2014
    Annual accounts 2014325,7 k €↑
  12. 2013
    Annual accounts 201335,4 k €↓
  13. 2012
    Annual accounts 201272,3 k €↑
  14. 2011
    Annual accounts 201168,1 k €↑
  15. 2010
    Annual accounts 20107,2 k €↓
  16. 2009
    Annual accounts 200928,6 k €↑
  17. 2008
    Annual accounts 200816,9 k €↓
  18. 2007
    Annual accounts 200750,4 k €↑
  19. 2006
    Annual accounts 200641,3 k €
  20. 28/09/1998
    IncorporationPrivate limited company