ACTIVE

STAY TUNED

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-9,9 k €-190,3 %over 1 year
Gross margin-7,4 k €-555,6 %over 1 year
Equity558,2 k €-1,7 %over 1 year

Identity

Source · BCE/KBO

STAY TUNED is a Public limited company incorporated in 1998. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Pont-à-Celles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.238.040
Incorporation
29/09/1998
Legal form
Public limited company
Registered office
Rue de la Station(OB) 23
6230 Pont-à-Celles · WallonieSee on map
Contributed capital
75 000,01 €
Latest accounts
31/12/2024
Joint committees (1)
  • 209
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin-7,4 k €-1,1 k €256 k €143,5 k €-39,1 k €
EBITDA-7,4 k €-1,2 k €253,5 k €125,3 k €-42,7 k €
Operating result-7,4 k €-1,2 k €253,5 k €119,7 k €-48,4 k €
Net result-9,9 k €-3,4 k €167,9 k €50,9 k €-53,6 k €
Balance sheet
Equity558,2 k €568,2 k €571,6 k €403,7 k €352,8 k €
Total assets634,9 k €636,1 k €636,3 k €821,9 k €773,7 k €
Cash4,7 €–1,1 k €6 k €6,5 k €
Debts76,7 k €68 k €64,7 k €370,1 k €420,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

FABRICE SAUDOYER

Mandate

Active
Olivier FRANCOTTE

Mandate

Active

Ended mandates

FABRICE SAUDOYER

Director

Ended
FABRICE SAUDOYER

Manager

Ended
IFrame Sa

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/10/202524/10/202410/10/202326/08/202218/11/202116/11/2020
General meeting09/10/202504/10/202406/06/202306/06/202207/06/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202409/10/202524/10/2025FrenchPDF
Micro model31/12/202304/10/202424/10/2024FrenchPDF
Micro model31/12/202206/06/202310/10/2023FrenchPDF
Micro model31/12/202106/06/202226/08/2022FrenchPDF
Micro model31/12/202007/06/202118/11/2021FrenchPDF
Micro model31/12/201907/09/202016/11/2020FrenchPDF
Micro model31/12/201807/09/202016/11/2020FrenchPDF
Abridged model31/12/201704/06/201806/05/2019FrenchPDF
Abridged model31/12/201605/06/201706/12/2017FrenchPDF
Abridged model31/12/201511/05/201620/05/2016FrenchPDF
Abridged model31/12/201430/06/201519/08/2015FrenchPDF
Abridged model31/12/201328/06/201426/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201130/06/201227/09/2012FrenchPDF
Abridged model31/12/201028/06/201129/08/2011FrenchPDF
Abridged model31/12/200930/06/201009/07/2010FrenchPDF
Abridged model31/12/200830/06/200915/09/2009FrenchPDF
Abridged model31/12/200730/06/200828/05/2009FrenchPDF
Abridged model31/12/200630/06/200720/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 3 ended

Active mandates

FABRICE SAUDOYER

Mandate

Active
Olivier FRANCOTTE

Mandate

Active

Ended mandates

FABRICE SAUDOYER

Director

Ended
FABRICE SAUDOYER

Manager

Ended
IFrame Sa

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office29/08/2022
    SIEGE SOCIAL
    PDF
  • Mandates08/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/04/2005
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/03/2004
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-9,9 k €↓
  2. 2023
    Annual accounts 2023-3,4 k €↓
  3. 2022
    Annual accounts 2022167,9 k €↑
  4. 2021
    Annual accounts 202150,9 k €↑
  5. 2020
    Annual accounts 2020-53,6 k €↓
  6. 2019
    Annual accounts 201917,3 k €↓
  7. 2018
    Annual accounts 201897,3 k €↑
  8. 2017
    Annual accounts 201785,4 k €↑
  9. 2016
    Annual accounts 201675,1 k €↑
  10. 2015
    Annual accounts 201541,8 k €↑
  11. 2014
    Annual accounts 2014-24,7 k €↓
  12. 2013
    Annual accounts 201314 k €↑
  13. 2012
    Annual accounts 201212,3 k €↓
  14. 2011
    Annual accounts 201123,3 k €↑
  15. 2010
    Annual accounts 2010-2,3 k €↓
  16. 2009
    Annual accounts 20098,4 k €↓
  17. 2008
    Annual accounts 200811,7 k €↓
  18. 2007
    Annual accounts 200731,7 k €↑
  19. 2006
    Annual accounts 2006-3,5 k €
  20. 29/09/1998
    IncorporationPublic limited company