UNIPSO
0464.281.392 · rovalta.com · 22/09/2026
ACTIVE
UNIPSO
Financial year 2025 · closed on 31/12/2025
Net result
1,8 k €
-98.8% YoY
Gross margin
1,3 M €
-11.0% YoY
Equity
606,4 k €
+0.3% YoY
Workforce
13,2 ETP
-5.7% YoY
Overview
What does UNIPSO do?
UNIPSO is a Non-profit organization incorporated in 1998. Its main activity is: Activities of business and employers membership organisations. Its registered office is in Namur. It employs on average 13,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.281.392
Incorporation
15/10/1998
Legal form
Non-profit organization
Registered office
Square Arthur Masson 1 box 7
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
13,2 ETP
Activities (NACE)
Joint committees (2)
- 300
- 337
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | -11.0% | 1,4 M € | +40.5% | 1 M € | -4.0% | 1,1 M € | +26.0% | 836,5 k € | +9.8% | 761,7 k € | +17.4% | 648,7 k € | -12.9% | 744,9 k € | -3.6% | 772,9 k € | -4.3% | 807,6 k € | +10.8% | 729,2 k € | -9.0% | 801,3 k € | +5.1% | 762,4 k € | +5.6% | 721,6 k € | +16.9% | 617,3 k € | +20.6% | 512 k € | -4.9% | 538,2 k € | -1.4% | 546 k € | +29.7% | 420,9 k € |
| EBITDA | 36,4 k € | -86.4% | 268,1 k € | +858% | 28 k € | -52.0% | 58,3 k € | -25.2% | 77,9 k € | +95.1% | 39,9 k € | +130% | -131,6 k € | -551% | -20,2 k € | -145% | 44,7 k € | +62.5% | 27,5 k € | +1036% | -2,9 k € | -103% | 85,6 k € | +79.8% | 47,6 k € | -33.8% | 72 k € | +180% | 25,7 k € | +215% | -22,3 k € | -206% | 21,1 k € | -72.5% | 76,8 k € | +33.5% | 57,5 k € |
| Operating result | 10,8 k € | -95.6% | 244,1 k € | +2534% | 9,3 k € | -78.1% | 42,4 k € | -28.1% | 59 k € | +796% | 6,6 k € | +104% | -166,4 k € | -253% | -47,1 k € | -376% | 17 k € | +647% | -3,1 k € | +91.4% | -36,3 k € | -165% | 56,2 k € | +162% | 21,5 k € | -62.5% | 57,3 k € | +47549% | -120,9 € | +99.7% | -37,4 k € | -3168% | -1,1 k € | -102% | 47,8 k € | -0.8% | 48,2 k € |
| Net result | 1,8 k € | -98.8% | 149,6 k € | +1235% | 11,2 k € | -75.8% | 46,4 k € | -19.7% | 57,8 k € | +1254% | 4,3 k € | +103% | -159,8 k € | -194% | -54,3 k € | -435% | 16,2 k € | +146% | -35,1 k € | +22.6% | -45,3 k € | -183% | 54,9 k € | +190% | 18,9 k € | -66.7% | 56,7 k € | +3145% | -1,9 k € | +95.0% | -37,4 k € | -2040% | 1,9 k € | -97.2% | 68 k € | +2.4% | 66,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 606,4 k € | +0.3% | 604,6 k € | +32.9% | 455 k € | +2.5% | 443,8 k € | +11.7% | 397,4 k € | +17.0% | 339,6 k € | +1.3% | 335,4 k € | -32.3% | 495,2 k € | -9.9% | 549,5 k € | +3.0% | 533,3 k € | -6.2% | 568,4 k € | -7.4% | 613,7 k € | +9.8% | 558,9 k € | +3.5% | 540 k € | +11.7% | 483,3 k € | -0.4% | 485,1 k € | -7.1% | 522,5 k € | +0.4% | 520,6 k € | +15.0% | 452,6 k € |
| Total assets | 780,6 k € | -40.5% | 1,3 M € | -4.8% | 1,4 M € | -3.3% | 1,4 M € | -2.4% | 1,5 M € | +25.1% | 1,2 M € | +33.8% | 871,5 k € | +7.1% | 813,6 k € | -4.4% | 851,3 k € | -3.7% | 884,1 k € | +5.0% | 841,8 k € | -1.9% | 858,3 k € | +12.8% | 760,6 k € | -13.7% | 881,4 k € | -6.8% | 945,6 k € | +54.5% | 612,1 k € | -11.5% | 691,4 k € | -8.9% | 758,7 k € | -12.6% | 868,3 k € |
| Cash | 248,1 k € | +497% | 41,6 k € | -91.6% | 497 k € | +632% | 67,9 k € | -89.6% | 654,9 k € | +77.7% | 368,5 k € | +76.7% | 208,5 k € | +14.7% | 181,8 k € | -39.6% | 301,2 k € | +8.5% | 277,6 k € | -2.6% | 284,9 k € | -14.3% | 332,5 k € | +370% | 70,8 k € | -52.4% | 148,6 k € | +89.2% | 78,5 k € | -71.8% | 278,5 k € | +142% | 115 k € | -46.2% | 213,7 k € | +554% | 32,7 k € |
| Debts | 174,2 k € | -72.9% | 643,8 k € | +163% | 244,4 k € | -72.6% | 891,5 k € | +9.0% | 817,7 k € | +11.9% | 731 k € | +36.7% | 534,6 k € | +68.7% | 316,8 k € | +5.0% | 301,8 k € | -13.8% | 350 k € | +28.0% | 273,4 k € | +11.8% | 244,5 k € | +21.2% | 201,8 k € | -37.8% | 324,1 k € | +3.8% | 312,4 k € | +155% | 122,6 k € | -2.1% | 125,2 k € | +15.6% | 108,3 k € | +67.9% | 64,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 13,2 ETP | -5.7% | 14,0 ETP | +15.7% | 12,1 ETP | -3.2% | 12,5 ETP | +8.7% | 11,5 ETP | +9.5% | 10,5 ETP | -12.5% | 12,0 ETP | 0.0% | 12,0 ETP | -0.8% | 12,1 ETP | -5.5% | 12,8 ETP | -6.6% | 13,7 ETP | +7.9% | 12,7 ETP | +5.0% | 12,1 ETP | -1.6% | 12,3 ETP | +16.0% | 10,6 ETP | -10.2% | 11,8 ETP | +10.3% | 10,7 ETP | +16.3% | 9,2 ETP | +17.9% | 7,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 34 active · 218 ended
Active mandates
Eric REGALI
ActiveValérie DELINCE
ActiveCaroline HUT
ActiveLaurent JAUNIAUX
ActiveChristophe BARTHOLOME
ActiveChristophe COCU
ActiveBruno VERCOUILLIE
ActiveFrançois LECLERCQ
ActiveZoé GENOT
ActiveDavid LEFEBVRE
ActivePhilippe DEVOS
ActiveCécile ARTUS
ActiveSarah LORANT DOURTE
ActiveStéphane EMMANUELIDIS
ActiveAlice FLAHAUT
ActiveCécile VAN HONSTE
ActiveChristophe PONKALO
ActiveColine MAXENCE
ActiveDéborah DEWULF
ActiveDenis HENRARD
ActiveDenis XHROUET
ActiveFarah ISMAILI
ActiveFrédéric POSSEMIERS
ActiveGaël VERZELE
ActiveJoëlle JOSSE
ActiveMarc XRHOUET
ActiveMarielle PAPY
ActiveOlivia RASKIN
ActivePascal HENRY
ActivePatrick DEBUCQUOIS
ActiveRose Marie ARREDONDAS
ActiveSébastien CHOQUET
ActiveStéphane VANOIRBECK
ActiveValérie LEONET
ActiveEnded mandates
Christophe BARTHOLOME
EndedBruno VERCOUILLIE
EndedFrançois LECLERCQ
EndedZoé GENOT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0808.269.425 | |
EUROSKILLS SPA-FRANCORCHAMPS 2012● Liquidation | 0831.149.547 |
WORLDSKILLS BELGIUM● Active | 0464.530.525 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 31/07/2025 | 31/07/2024 | 12/06/2023 | 21/06/2022 | 10/07/2021 |
| General meeting | 29/05/2026 | 17/05/2025 | 17/05/2024 | 12/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 26/06/2026 | French | |
| Abridged model | 31/12/2024 | 17/05/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 17/05/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 12/05/2023 | 12/06/2023 | French | |
| Abridged model | 31/12/2021 | 20/05/2022 | 21/06/2022 | French | |
| Abridged model | 31/12/2020 | 21/05/2021 | 10/07/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 02/07/2020 | French | |
| Abridged model | 31/12/2018 | 24/05/2019 | 08/07/2019 | French | |
| Abridged model | 31/12/2017 | 18/05/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 19/06/2017 | 10/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/07/2016 | French | |
| Abridged model | 31/12/2014 | 22/05/2015 | 28/07/2015 | French | |
| Abridged model | 31/12/2013 | 23/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 25/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 18/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 12/08/2009 | French | |
| Abridged modelCorrection | 31/12/2007 | 06/06/2008 | 06/10/2008 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 17/07/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 30/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 34 active · 218 ended
Active mandates
Eric REGALI
ActiveValérie DELINCE
ActiveCaroline HUT
ActiveLaurent JAUNIAUX
ActiveChristophe BARTHOLOME
ActiveChristophe COCU
ActiveBruno VERCOUILLIE
ActiveFrançois LECLERCQ
ActiveZoé GENOT
ActiveDavid LEFEBVRE
ActivePhilippe DEVOS
ActiveCécile ARTUS
ActiveSarah LORANT DOURTE
ActiveStéphane EMMANUELIDIS
ActiveAlice FLAHAUT
ActiveCécile VAN HONSTE
ActiveChristophe PONKALO
ActiveColine MAXENCE
ActiveDéborah DEWULF
ActiveDenis HENRARD
ActiveDenis XHROUET
ActiveFarah ISMAILI
ActiveFrédéric POSSEMIERS
ActiveGaël VERZELE
ActiveJoëlle JOSSE
ActiveMarc XRHOUET
ActiveMarielle PAPY
ActiveOlivia RASKIN
ActivePascal HENRY
ActivePatrick DEBUCQUOIS
ActiveRose Marie ARREDONDAS
ActiveSébastien CHOQUET
ActiveStéphane VANOIRBECK
ActiveValérie LEONET
ActiveEnded mandates
Christophe BARTHOLOME
EndedBruno VERCOUILLIE
EndedFrançois LECLERCQ
EndedZoé GENOT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/06/2026DEMISSIONS, NOMINATIONS
- Mandates08/07/2025DEMISSIONS, NOMINATIONS
- Mandates10/04/2025DEMISSIONS, NOMINATIONS
- Mandates11/01/2024DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates12/07/2023DEMISSIONS, NOMINATIONS
- Mandates30/08/2022DEMISSIONS, NOMINATIONS
- Mandates16/07/2019DEMISSIONS, NOMINATIONS
- Mandates22/01/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,8 k €↓
- 2024Annual accounts 2024149,6 k €↑
- 2023Annual accounts 202311,2 k €↓
- 2022Annual accounts 202246,4 k €↓
- 2021Annual accounts 202157,8 k €↑
- 2020Annual accounts 20204,3 k €↑
- 2019Annual accounts 2019-159,8 k €↓
- 2018Annual accounts 2018-54,3 k €↓
- 2017Annual accounts 201716,2 k €↑
- 2016Annual accounts 2016-35,1 k €↑
- 2015Annual accounts 2015-45,3 k €↓
- 2014Annual accounts 201454,9 k €↑
- 2013Annual accounts 201318,9 k €↓
- 2012Annual accounts 201256,7 k €↑
- 2011Annual accounts 2011-1,9 k €↑
- 2010Annual accounts 2010-37,4 k €↓
- 2009Annual accounts 20091,9 k €↓
- 2008Annual accounts 200868 k €↑
- 2007Annual accounts 200766,4 k €
- 15/10/1998IncorporationNon-profit organization