ACTIVE

CABINET D'ORTHOPEDIE STAINIER

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result121 k €+6,6 %over 1 year
Gross margin200,6 k €+11,8 %over 1 year
Equity267,1 k €+82,9 %over 1 year

Identity

Source · BCE/KBO

CABINET D'ORTHOPEDIE STAINIER is a Private limited company incorporated in 1998. Its main activity is: Pre-primary education. Its registered office is in Lobbes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.304.158
Incorporation
07/10/1998
Legal form
Private limited company
Registered office
Rue des 4 Chemins 21
6540 Lobbes · WallonieSee on map
Contributed capital
93 592,01 €
Latest accounts
30/06/2025
Joint committees (2)
  • 30502
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin200,6 k €179,4 k €217 k €211,4 k €155,3 k €
EBITDA198,5 k €145,4 k €185 k €173,5 k €123,1 k €
Operating result189,2 k €135,8 k €179,1 k €168,1 k €97 k €
Net result121 k €113,5 k €139,6 k €139 k €86,9 k €
Balance sheet
Equity267,1 k €146 k €146 k €146 k €709 k €
Total assets329,5 k €342,3 k €402,6 k €456,5 k €757,1 k €
Cash48,2 k €81,9 k €67,3 k €62,1 k €29 k €
Debts61,3 k €192,1 k €247 k €303,9 k €41,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

ETIENNE STAINIER

Director

Active

Ended mandates

ETIENNE STAINIER

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/12/202509/01/202531/01/202406/12/202222/12/202116/12/2020
General meeting10/12/202510/12/202431/01/202430/11/202220/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202510/12/202511/12/2025FrenchPDF
Micro model30/06/202410/12/202409/01/2025FrenchPDF
Micro model30/06/202331/01/202431/01/2024FrenchPDF
Micro model30/06/202230/11/202206/12/2022FrenchPDF
Micro model30/06/202120/12/202122/12/2021FrenchPDF
Micro model30/06/202015/12/202016/12/2020FrenchPDF
Micro model30/06/201912/12/201916/12/2019FrenchPDF
Micro model30/06/201819/12/201820/12/2018FrenchPDF
Micro model30/06/201711/12/201722/12/2017FrenchPDF
Abridged model30/06/201602/12/201613/12/2016FrenchPDF
Abridged model30/06/201501/12/201515/12/2015FrenchPDF
Abridged model30/06/201402/12/201411/12/2014FrenchPDF
Abridged model30/06/201302/12/201309/12/2013FrenchPDF
Abridged model30/06/201230/11/201210/12/2012FrenchPDF
Abridged model30/06/201102/12/201116/12/2011FrenchPDF
Abridged model30/06/201002/12/201023/12/2010FrenchPDF
Abridged model30/06/200902/12/200918/12/2009FrenchPDF
Abridged model30/06/200830/11/200808/12/2008FrenchPDF
Abridged model30/06/200730/11/200720/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

ETIENNE STAINIER

Director

Active

Ended mandates

ETIENNE STAINIER

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/06/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Capital / shares06/08/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares07/11/2005
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025121 k €↑
  2. 2024
    Annual accounts 2024113,5 k €↓
  3. 2023
    Annual accounts 2023139,6 k €↑
  4. 2022
    Annual accounts 2022139 k €↑
  5. 2021
    Annual accounts 202186,9 k €↓
  6. 2020
    Annual accounts 2020122,8 k €↓
  7. 2019
    Annual accounts 2019133,1 k €↑
  8. 2018
    Annual accounts 201898,1 k €↑
  9. 2017
    Annual accounts 201795,8 k €↓
  10. 2016
    Annual accounts 2016101,9 k €↓
  11. 2015
    Annual accounts 2015110,3 k €↑
  12. 2014
    Annual accounts 2014103,3 k €↑
  13. 2013
    Annual accounts 201383,1 k €↓
  14. 2012
    Annual accounts 2012100,8 k €↓
  15. 2011
    Annual accounts 2011101,9 k €↑
  16. 2010
    Annual accounts 201069 k €↑
  17. 2009
    Annual accounts 200954,4 k €↓
  18. 2008
    Annual accounts 200859,4 k €↓
  19. 2007
    Annual accounts 200781,4 k €
  20. 07/10/1998
    IncorporationPrivate limited company