ACTIVE

COPYCAT MANAGEMENT

Financial year 2025 · Closed on 31/12/2025

Net result7,4 k €+165,1 %over 1 year
Gross margin29,5 k €+118,3 %over 1 year
Equity180,8 k €+4,3 %over 1 year

Identity

Source · BCE/KBO

COPYCAT MANAGEMENT is a Private limited company incorporated in 1998. Its main activity is: Other printing. Its registered office is in Duffel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.308.217
Incorporation
07/10/1998
Legal form
Private limited company
Registered office
Franselei 52
2570 Duffel · FlandreSee on map
Contributed capital
68 170,72 €
Latest accounts
31/12/2025
Joint committees (3)
  • 130
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin29,5 k €13,5 k €48,2 k €134,4 €1,9 k €
EBITDA27,7 k €12,7 k €47,6 k €-1,1 k €-4,8 k €
Operating result10,1 k €-10,3 k €26,3 k €-21,6 k €-16,2 k €
Net result7,4 k €-11,4 k €24 k €-22,1 k €-28 k €
Balance sheet
Equity180,8 k €173,3 k €184,8 k €160,7 k €182,8 k €
Total assets259,2 k €253,3 k €259,1 k €228,4 k €260 k €
Cash86,7 k €96,1 k €87,6 k €66,9 k €132,2 k €
Debts78,4 k €80 k €74,3 k €67,6 k €77,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
Nora Leopold Nuyts
Directorsince 15/09/2020
Stefan Van Aelst
Directorsince 19/12/2019Manager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriod
Steven Van Aelst
Director2021 accountsManager2017 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202631/08/202530/08/202431/08/202331/10/202231/08/2021
General meeting08/05/202630/06/202510/05/202412/05/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/05/202630/09/2026DutchPDF
Micro model31/12/202430/06/202531/08/2025DutchPDF
Micro model31/12/202310/05/202430/08/2024DutchPDF
Micro model31/12/202212/05/202331/08/2023DutchPDF
Abridged model31/12/202113/05/202231/10/2022DutchPDF
Abridged model31/12/202014/05/202131/08/2021DutchPDF
Abridged model31/12/201908/05/202022/07/2020DutchPDF
Abridged model31/12/201810/05/201929/05/2019DutchPDF
Abridged model31/12/201711/05/201811/05/2018DutchPDF
Abridged model31/12/201612/05/201720/06/2017DutchPDF
Abridged model31/12/201513/05/201631/05/2016DutchPDF
Abridged model31/12/201408/05/201530/06/2015DutchPDF
Abridged model31/12/201309/05/201428/05/2014DutchPDF
Abridged model31/12/201210/05/201330/05/2013DutchPDF
Abridged model31/12/201111/05/201226/06/2012DutchPDF
Abridged model31/12/201013/05/201127/06/2011DutchPDF
Abridged model31/12/200914/05/201029/06/2010DutchPDF
Abridged model31/12/200808/05/200928/05/2009DutchPDF
Abridged model31/12/200709/05/200804/06/2008DutchPDF
Abridged model31/12/200611/05/200704/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 1 ended

Active mandates

DirectorMandates in this companyPeriod
Nora Leopold Nuyts
Directorsince 15/09/2020
Stefan Van Aelst
Directorsince 19/12/2019Manager2018 accountsended

Ended mandates

DirectorMandates in this companyPeriod
Steven Van Aelst
Director2021 accountsManager2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/12/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/05/2018
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares21/04/2015
    WIJZIGING VAN DE STATUTEN — OMZETTING VAN AANDELEN MET !
    PDF
  • Capital / shares07/02/2006
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office27/09/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
Nora Leopold Nuyts
Stefan Van Aelst
Steven Van Aelst
19981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
COPYCAT MANAGEMENT
Franselei 52, 2570 Duffel
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Franselei 52, 2570 DuffelCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00535085

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
COPYCAT MANAGEMENTCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00535085

Events

  1. 2025
    Annual accounts 20257,4 k €↑
  2. 2024
    Annual accounts 2024-11,4 k €↓
  3. 2023
    Annual accounts 202324 k €↑
  4. 2022
    Annual accounts 2022-22,1 k €↑
  5. 2021
    Annual accounts 2021-28 k €↓
  6. 2019
    Annual accounts 201922,5 k €↑
  7. 2018
    Annual accounts 2018-18 k €↓
  8. 2017
    Annual accounts 201711,9 k €↑
  9. 2016
    Annual accounts 2016-18,3 k €↓
  10. 2015
    Annual accounts 2015960,8 €↑
  11. 2014
    Annual accounts 2014-29,5 k €↓
  12. 2013
    Annual accounts 2013-11,5 k €↓
  13. 2012
    Annual accounts 20123,9 k €↓
  14. 2011
    Annual accounts 20119,9 k €↑
  15. 2010
    Annual accounts 20101,5 k €↓
  16. 2009
    Annual accounts 20093,1 k €↑
  17. 2008
    Annual accounts 20082 k €↓
  18. 2007
    Annual accounts 20074,5 k €
  19. 07/10/1998
    IncorporationPrivate limited company