ACTIVE

VERSTRAETE WINOC

Financial year 2021 · Closed on 31/12/2021

Net result6,7 k €-54,6 %over 1 year
Revenue397,5 k €-7,9 %over 1 year
Equity214,9 k €+3,2 %over 1 year

Identity

Source · BCE/KBO

VERSTRAETE WINOC is a Private company with limited liability incorporated in 1998. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Leuze-en-Hainaut.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.327.122
Incorporation
12/10/1998
Legal form
Private company with limited liability
Registered office
Hinaumetz(Th) 1
7901 Leuze-en-Hainaut · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20212020201920182017
Income statement
Revenue397,5 k €431,8 k €487,4 k €381,5 k €369,4 k €
EBITDA18,7 k €33,3 k €27 k €27,4 k €5,1 k €
Operating result6,7 k €14,8 k €6,2 k €-67 €-19,4 k €
Net result6,7 k €14,8 k €6,2 k €-67 €-19,4 k €
Balance sheet
Equity214,9 k €208,2 k €193,4 k €187,2 k €187,2 k €
Total assets236,9 k €237,7 k €228,3 k €197,1 k €205,7 k €
Cash120,8 k €111 k €85,9 k €90,3 k €89,4 k €
Debts22 k €29,6 k €34,9 k €9,9 k €18,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelMicro modelMicro modelAbridged modelMicro modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/02/202329/09/202129/09/202019/11/201902/10/201804/04/2018
General meeting25/05/202222/05/202127/05/202025/05/201926/05/201827/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202125/05/202215/02/2023FrenchPDF
Micro model31/12/202022/05/202129/09/2021FrenchPDF
Micro model31/12/201927/05/202029/09/2020FrenchPDF
Abridged model31/12/201825/05/201919/11/2019FrenchPDF
Micro model31/12/201726/05/201802/10/2018FrenchPDF
Abridged model31/12/201627/05/201704/04/2018FrenchPDF
Abridged model31/12/201324/05/201417/02/2015FrenchPDF
Abridged model31/12/201225/05/201322/11/2013FrenchPDF
Abridged model31/12/200826/05/200919/11/2009FrenchPDF
Abridged model31/12/200715/09/200829/10/2008FrenchPDF
Abridged model31/12/200618/05/200727/12/2007FrenchPDF
Abridged model31/12/200519/05/200627/12/2007FrenchPDF
Abridged model31/12/200420/05/200527/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other06/12/2019
    N° BCE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 20216,7 k €↓
  2. 2020
    Annual accounts 202014,8 k €↑
  3. 2019
    Annual accounts 20196,2 k €↑
  4. 2018
    Annual accounts 2018-67 €↑
  5. 2017
    Annual accounts 2017-19,4 k €↓
  6. 2016
    Annual accounts 20166,7 k €↓
  7. 2013
    Annual accounts 20138 k €↑
  8. 2012
    Annual accounts 20127,9 k €↓
  9. 2008
    Annual accounts 200817,7 k €↑
  10. 2007
    Annual accounts 20076,7 k €↑
  11. 2006
    Annual accounts 2006-6,4 k €↓
  12. 2005
    Annual accounts 20057,8 k €↑
  13. 2004
    Annual accounts 20044,2 k €
  14. 12/10/1998
    IncorporationPrivate company with limited liability