ACTIVE

VASE IVOIRE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result9,1 k €-31,8 %over 1 year
Gross margin123,9 k €-5,4 %over 1 year
Equity125,4 k €-22,3 %over 1 year

Identity

Source · BCE/KBO

VASE IVOIRE is a Private limited company incorporated in 1998. Its registered office is in Aywaille.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.346.918
Incorporation
13/10/1998
Legal form
Private limited company
Registered office
Fy 7 box A
4920 Aywaille · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (2)
  • 119
  • 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin123,9 k €131 k €109,2 k €92,3 k €121,9 k €
EBITDA52,1 k €64,7 k €43,4 k €35,3 k €68,2 k €
Operating result19,7 k €25,3 k €3,7 k €-1,8 k €32,1 k €
Net result9,1 k €13,3 k €-4,1 k €-9,6 k €17,2 k €
Balance sheet
Equity125,4 k €161,3 k €164 k €168 k €177,6 k €
Total assets347,8 k €374,7 k €395,2 k €427,1 k €464,5 k €
Cash100,6 k €41,4 k €24,5 k €34,9 k €59,6 k €
Debts222,2 k €213,2 k €231,2 k €257,4 k €286,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

FABRICE THEYS

Manager

Active
SONIA JONNIAUX

Manager

Active

Other companies at this address

Fy 7 4920 Aywaille
CompanyCBE no.
BAIWIR SYLVAIN● Active
0544.460.010

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202610/07/202510/07/202411/07/202313/07/202206/07/2021
General meeting25/06/202626/06/202527/06/202422/06/202323/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202606/07/2026FrenchPDF
Micro model31/12/202426/06/202510/07/2025FrenchPDF
Micro model31/12/202327/06/202410/07/2024FrenchPDF
Micro model31/12/202222/06/202311/07/2023FrenchPDF
Micro model31/12/202123/06/202213/07/2022FrenchPDF
Micro model31/12/202024/06/202106/07/2021FrenchPDF
Micro model31/12/201925/06/202003/08/2020FrenchPDF
Micro model31/12/201827/06/201931/07/2019FrenchPDF
Micro model31/12/201728/06/201822/08/2018FrenchPDF
Micro model31/12/201622/06/201722/08/2017FrenchPDF
Abridged model31/12/201523/06/201623/08/2016FrenchPDF
Abridged model31/12/201425/06/201525/08/2015FrenchPDF
Abridged model31/12/201326/06/201425/07/2014FrenchPDF
Abridged model31/12/201227/06/201309/08/2013FrenchPDF
Abridged model31/12/201128/06/201219/07/2012FrenchPDF
Abridged model31/12/201023/06/201113/07/2011FrenchPDF
Abridged model31/12/200924/06/201013/07/2010FrenchPDF
Abridged model31/12/200825/06/200928/07/2009FrenchPDF
Abridged model31/12/200726/06/200814/07/2008FrenchPDF
Abridged model31/12/200628/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

FABRICE THEYS

Manager

Active
SONIA JONNIAUX

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/10/2025
    Démission d'un administrateur / Transfert du siège social
    PDF
  • Mandates02/08/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/10/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,1 k €↓
  2. 2024
    Annual accounts 202413,3 k €↑
  3. 2023
    Annual accounts 2023-4,1 k €↑
  4. 2022
    Annual accounts 2022-9,6 k €↓
  5. 2021
    Annual accounts 202117,2 k €↓
  6. 2020
    Annual accounts 202027,8 k €↑
  7. 2019
    Annual accounts 201915,9 k €↑
  8. 2018
    Annual accounts 201812,8 k €↓
  9. 2017
    Annual accounts 201714 k €↑
  10. 2016
    Annual accounts 2016581,1 €↓
  11. 2015
    Annual accounts 201517,1 k €↑
  12. 2014
    Annual accounts 20149,5 k €↑
  13. 2013
    Annual accounts 20131,8 k €↓
  14. 2012
    Annual accounts 201210,3 k €↓
  15. 2011
    Annual accounts 201110,8 k €↑
  16. 2010
    Annual accounts 20109 k €↓
  17. 2009
    Annual accounts 200910,3 k €↑
  18. 2008
    Annual accounts 2008-457 €↓
  19. 2007
    Annual accounts 20074,7 k €↓
  20. 2006
    Annual accounts 20065,9 k €
  21. 13/10/1998
    IncorporationPrivate limited company