KEMU
0464.371.860 · rovalta.com · 24/09/2026
ACTIVE
KEMU
Financial year 2024 · Closed on 31/12/2024
Net result
181,3 k €
+394,0 %over 1 yearGross margin
930,8 k €
+61,8 %over 1 yearEquity
10,7 M €
+2 550,2 %over 1 yearWorkforce
1,6 ETP
+100,0 %over 1 yearOverview
Identity
Source · BCE/KBOKEMU is a Private limited company incorporated in 1998. Its main activity is: Operation of sports facilities. Its registered office is in Puurs-Sint-Amands. It employs on average 1,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0464.371.860
- Incorporation
- 14/10/1998
- Legal form
- Private limited company
- Registered office
- Essendries 41
2870 Puurs-Sint-Amands · FlandreSee on map - Contributed capital
- 10 113 974,26 €
- Latest accounts
- 31/12/2024
- Average workforce
- 1,6 ETP
Joint committees (1)
- 144
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 16 financial years
| 2024 | 2023 | 2022 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 930,8 k € | +61.8% | 575,2 k € | +77.1% | 324,7 k € | +711% | -53,1 k € | -16.0% | -45,8 k € |
| EBITDA | 784,3 k € | +59.0% | 493,2 k € | +67.7% | 294 k € | +562% | -63,6 k € | -16.9% | -54,4 k € |
| Operating result | 250,4 k € | +175% | 91,1 k € | -24.8% | 121,2 k € | +203% | -117,7 k € | -93.6% | -60,8 k € |
| Net result | 181,3 k € | +394% | 36,7 k € | -24.5% | 48,6 k € | +141% | -117,6 k € | -86.0% | -63,2 k € |
| Balance sheet | |||||||||
| Equity | 10,7 M € | +2550% | 403 k € | +10.0% | 366,3 k € | +436% | -108,9 k € | -1346% | 8,7 k € |
| Total assets | 16,6 M € | +49.6% | 11,1 M € | +90.8% | 5,8 M € | +48.2% | 3,9 M € | +337% | 895,7 k € |
| Cash | 58,6 k € | -92.8% | 813,2 k € | +24000% | 3,4 k € | -86.0% | 24,1 k € | +547% | 3,7 k € |
| Debts | 5,9 M € | -44.8% | 10,7 M € | +97.1% | 5,4 M € | +34.6% | 4 M € | +356% | 882,4 k € |
| Other | |||||||||
| Workforce | 1,6 ETP | +100% | 0,8 ETP | – | – | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 14 ended
Active mandates
Alejo Pedroza Paez
ActiveMonica Del Valle Martinez Ruiz
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 15 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 28/06/2024 | 28/02/2023 | 21/02/2022 | 27/08/2021 | 13/05/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 22/02/2023 | 16/02/2022 | 30/07/2021 | 27/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 27/06/2025 | 31/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 28/06/2024 | Dutch | |
| Abridged model | 30/09/2022 | 22/02/2023 | 28/02/2023 | Dutch | |
| Abridged model | 30/09/2021 | 16/02/2022 | 21/02/2022 | Dutch | |
| Abridged model | 30/09/2020 | 30/07/2021 | 27/08/2021 | Dutch | |
| Abridged model | 30/09/2019 | 27/04/2020 | 13/05/2020 | Dutch | |
| Abridged model | 30/09/2018 | 20/02/2019 | 02/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 21/02/2018 | 29/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 08/03/2017 | 28/03/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/06/2016 | 14/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/08/2015 | 13/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 06/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 14/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 18/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/05/2010 | 21/06/2010 | Dutch | |
| Abridged modelCorrection | 31/12/2008 | 25/08/2009 | 02/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/08/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 30/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 04/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 14 ended
Active mandates
Alejo Pedroza Paez
ActiveMonica Del Valle Martinez Ruiz
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares04/07/2024KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates06/10/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates14/06/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates05/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates27/01/2023ONTSLAGEN - BENOEMINGEN
- Mandates21/04/2022ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates17/05/2019ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024181,3 k €↑
- 2023Annual accounts 202336,7 k €↓
- 2022Annual accounts 202248,6 k €↑
- 2019Annual accounts 2019-117,6 k €↓
- 2018Annual accounts 2018-63,2 k €↑
- 2017Annual accounts 2017-88,1 k €↓
- 2016Annual accounts 2016-9,5 k €↓
- 2015Annual accounts 201525,6 k €↑
- 2014Annual accounts 201412,9 k €↑
- 2013Annual accounts 20135,5 k €↓
- 2012Annual accounts 201234,2 k €↑
- 2011Annual accounts 201110,2 k €↑
- 2009Annual accounts 20092,9 k €↓
- 2008Annual accounts 200820,9 k €↓
- 2007Annual accounts 200720,9 k €↑
- 2006Annual accounts 20063,2 k €
- 14/10/1998IncorporationPrivate limited company