ACTIVE

SUPPLEMENTS DISTRIBUTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result144,5 k €-75,8 %over 1 year

Revenue23,2 M €+17,2 %over 1 year

Equity2,2 M €+7,0 %over 1 year

Workforce50,4 ETP+22,6 %over 1 year

Identity

Source · BCE/KBO

SUPPLEMENTS DISTRIBUTION is a Private limited company incorporated in 1998. Its main activity is: Manufacture of homogenised food preparations and dietetic food. Its registered office is in Aubange. It employs on average 50,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0464.396.606
Incorporation: 20/10/1998
Legal form: Private limited company
Registered office: Avenue Champion - AUBANGE 11
6790 Aubange · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 50,4 ETP

Activities (NACE)

10860Manufacture of homogenised food preparations and dietetic food· main 10860Manufacture of homogenised food preparations and dietetic food 15880Manufacture of leather and related products 47120Retail sale in non-specialised stores 47910Retail sale via mail order houses or via Internet 52610Warehousing and support activities for transportation+6

Joint committees (5)

Contacts

3 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	23,2 M €	+17.2%	19,8 M €	-39.6%	32,8 M €		–		–
EBITDA	1,9 M €	+11.7%	1,7 M €	+70.9%	1 M €	-48.9%	2 M €	-33.3%	3 M €
Operating result	978 k €	+13.9%	859 k €	+358%	187,5 k €	-84.5%	1,2 M €	-55.9%	2,7 M €
Net result	144,5 k €	-75.8%	597,6 k €	+200%	-594,6 k €	-245%	409,1 k €	-77.3%	1,8 M €
Balance sheet
Equity	2,2 M €	+7.0%	2,1 M €	+40.5%	1,5 M €	-28.7%	2,1 M €	+24.6%	1,7 M €
Total assets	12,3 M €	+6.6%	11,5 M €	+3.7%	11,1 M €	-6.2%	11,8 M €	+66.9%	7,1 M €
Cash	56,6 k €	+159%	21,9 k €	-96.8%	694,9 k €	-4.9%	730,9 k €	-43.2%	1,3 M €
Debts	9 M €	+1.0%	8,9 M €	-6.9%	9,6 M €	-1.8%	9,8 M €	+79.9%	5,4 M €
Other
Workforce	50,4 ETP	+22.6%	41,1 ETP	+2.5%	40,1 ETP	+11.4%	36,0 ETP	+22.9%	29,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Director	Mandates in this company	Period
TERZO SAINT-MALO S. Etr.Represented by Théo-Ange COPOLATA	Directorsince 12/07/2022

Ended mandates

Director	Mandates in this company	Period
TERZO SAINT-MALO SASRepresented by Théo-Ange COPOLATA	Director12/07/2022 → 2023 accounts
FINOLI NUTRITION SASRepresented by Alexandre BENAMRAN	Director24/01/2019 → 2021 accounts
FINOLI NUTRITION SASRepresented by Alexandre BENAMRAM	Director24/01/2019 → 2020 accountsManagerlisted until the 2018 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	27/10/2025	31/08/2024	31/08/2023	25/08/2022	19/08/2021
General meeting	17/07/2026	08/10/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/07/2026	20/07/2026	French	PDF
Full model	31/12/2024	08/10/2025	27/10/2025	French	PDF
Full model	31/12/2023	17/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	25/07/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	06/10/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	11/10/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	10/09/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	30/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Director	Mandates in this company	Period
TERZO SAINT-MALO S. Etr.Represented by Théo-Ange COPOLATA	Directorsince 12/07/2022

Ended mandates

Director	Mandates in this company	Period
TERZO SAINT-MALO SASRepresented by Théo-Ange COPOLATA	Director12/07/2022 → 2023 accounts
FINOLI NUTRITION SASRepresented by Alexandre BENAMRAN	Director24/01/2019 → 2021 accounts
FINOLI NUTRITION SASRepresented by Alexandre BENAMRAM	Director24/01/2019 → 2020 accountsManagerlisted until the 2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/07/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office14/03/2025
SIEGE SOCIAL
PDF
Mandates17/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office15/12/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates28/02/2019
DEMISSIONS, NOMINATIONS
PDF
Other04/02/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares09/11/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

TERZO SAINT-MALO S. Etr.

TERZO SAINT-MALO SAS

N LAB SAS

FINOLI NUTRITION SAS

The-Ange COPOLATA

Théo-Ange COPOLATA

JNC INVEST SA

JNC INVEST SA SA

JNC-INVEST S.A.

19981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SUPPLEMENTS DISTRIBUTION

Avenue Champion - AUBANGE 11, 6790 AubangeZoning industrielle 27, 6790 Aubange

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Champion - AUBANGE 11, 6790 AubangeCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00315262
Zoning industrielle 27, 6790 Aubange	accounts 2021 → 2023	Accounts 2023 · 2024-00448845

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SUPPLEMENTS DISTRIBUTIONCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00315262

Events

2025
Annual accounts 2025144,5 k €↓
2024
Annual accounts 2024597,6 k €↑
2023
Annual accounts 2023-594,6 k €↓
2022
Annual accounts 2022409,1 k €↓
2021
Annual accounts 20211,8 M €↑
2020
Annual accounts 2020-661,4 k €↓
2019
Annual accounts 2019819,9 k €↑
2018
Annual accounts 2018517,5 k €↓
2017
Annual accounts 2017561,5 k €↑
2016
Annual accounts 2016439,4 k €↑
2015
Annual accounts 2015369,3 k €↑
2014
Annual accounts 2014160,6 k €↑
2013
Annual accounts 201372,4 k €↓
2012
Annual accounts 2012105,4 k €↑
2011
Annual accounts 2011-3,6 k €↓
2010
Annual accounts 201014,3 k €↓
2009
Annual accounts 200924,5 k €↑
2008
Annual accounts 2008-19,8 k €↓
2007
Annual accounts 2007-9,7 k €↓
2006
Annual accounts 200611,8 k €
20/10/1998
IncorporationPrivate limited company

SUPPLEMENTS DISTRIBUTION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events