ACTIVE

SUPPLEMENTS DISTRIBUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

144,5 k €

-75.8% YoY

Revenue

23,2 M €

+17.2% YoY

Equity

2,2 M €

+7.0% YoY

Workforce

50,4 ETP

+22.6% YoY

What does SUPPLEMENTS DISTRIBUTION do?

SUPPLEMENTS DISTRIBUTION is a Private limited company incorporated in 1998. Its registered office is in Aubange. It employs on average 50,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.396.606

Incorporation

20/10/1998

Legal form

Private limited company

Registered office

Avenue Champion - AUBANGE 11
6790 Aubange · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

50,4 ETP

Joint committees (5)

Contacts

3 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	23,2 M €	+17.2%	19,8 M €	-39.6%	32,8 M €		–		–		–		–		–		–		–		–		–		–		2 M €	+36.9%	1,5 M €	+55.1%	963,6 k €	+86.4%	516,8 k €	+92.0%	269,2 k €		–		–
EBITDA	1,9 M €	+11.7%	1,7 M €	+70.9%	1 M €	-48.9%	2 M €	-33.3%	3 M €	+788%	-434,8 k €	-135%	1,2 M €	+58.3%	781,8 k €	-13.9%	908,2 k €	+26.3%	719,3 k €	+14.0%	630,8 k €	+112%	297,1 k €	+81.6%	163,6 k €	-21.6%	208,7 k €	+206%	68,2 k €	+51.4%	45 k €	+158%	17,4 k €	+164%	-27,3 k €	-184%	-9,6 k €	-142%	23,1 k €
Operating result	978 k €	+13.9%	859 k €	+358%	187,5 k €	-84.5%	1,2 M €	-55.9%	2,7 M €	+630%	-517,2 k €	-144%	1,2 M €	+52.7%	775,1 k €	-14.0%	901,6 k €	+27.6%	706,8 k €	+16.0%	609,4 k €	+124%	272 k €	+99.0%	136,6 k €	-25.8%	184,2 k €	+247%	53,1 k €	+82.8%	29,1 k €	+220%	9,1 k €	+126%	-35,1 k €	-144%	-14,4 k €	-173%	19,7 k €
Net result	144,5 k €	-75.8%	597,6 k €	+200%	-594,6 k €	-245%	409,1 k €	-77.3%	1,8 M €	+372%	-661,4 k €	-181%	819,9 k €	+58.4%	517,5 k €	-7.8%	561,5 k €	+27.8%	439,4 k €	+19.0%	369,3 k €	+130%	160,6 k €	+122%	72,4 k €	-31.3%	105,4 k €	+3002%	-3,6 k €	-125%	14,3 k €	-41.8%	24,5 k €	+224%	-19,8 k €	-103%	-9,7 k €	-182%	11,8 k €
Balance sheet
Equity	2,2 M €	+7.0%	2,1 M €	+40.5%	1,5 M €	-28.7%	2,1 M €	+24.6%	1,7 M €	+92.9%	861,1 k €	-43.4%	1,5 M €	+117%	702,6 k €	+199%	235,1 k €	-80.0%	1,2 M €	+59.9%	734,1 k €	+101%	364,8 k €	+78.7%	204,2 k €	+54.9%	131,8 k €	+399%	26,4 k €	-12.1%	30 k €	+90.8%	15,7 k €	+279%	-8,8 k €	-180%	11 k €	-47.0%	20,7 k €
Total assets	12,3 M €	+6.6%	11,5 M €	+3.7%	11,1 M €	-6.2%	11,8 M €	+66.9%	7,1 M €	+99.4%	3,6 M €	+22.8%	2,9 M €	+86.7%	1,6 M €	-36.0%	2,4 M €	+6.3%	2,3 M €	+72.3%	1,3 M €	+96.9%	671,2 k €	+12.9%	594,7 k €	+11.0%	535,7 k €	+95.6%	273,8 k €	+33.5%	205 k €	+9.9%	186,5 k €	+28.4%	145,3 k €	-18.8%	179 k €	-18.7%	220,2 k €
Cash	56,6 k €	+159%	21,9 k €	-96.8%	694,9 k €	-4.9%	730,9 k €	-43.2%	1,3 M €	+27.9%	1 M €	+136%	425,5 k €	-40.4%	713,5 k €	-68.6%	2,3 M €	+72.4%	1,3 M €	+57.7%	835,9 k €	+289%	215,2 k €	+80.1%	119,5 k €	+33.9%	89,2 k €	+97.2%	45,2 k €	+197%	15,2 k €	+49.0%	10,2 k €	+51.3%	6,7 k €	-59.8%	16,8 k €	+486%	2,9 k €
Debts	9 M €	+1.0%	8,9 M €	-6.9%	9,6 M €	-1.8%	9,8 M €	+79.9%	5,4 M €	+101%	2,7 M €	+97.9%	1,4 M €	+62.2%	839,2 k €	-61.6%	2,2 M €	+98.2%	1,1 M €	+87.6%	587,5 k €	+91.8%	306,4 k €	-21.5%	390,6 k €	-3.3%	403,9 k €	+63.3%	247,4 k €	+58.9%	155,7 k €	-8.8%	170,8 k €	+10.8%	154,1 k €	-8.3%	168 k €	-15.8%	199,5 k €
Other
Workforce	50,4 ETP	+22.6%	41,1 ETP	+2.5%	40,1 ETP	+11.4%	36,0 ETP	+22.9%	29,3 ETP	+20.6%	24,3 ETP	+49.1%	16,3 ETP	+12.4%	14,5 ETP	+7.4%	13,5 ETP	-12.9%	15,5 ETP	-6.1%	16,5 ETP	+61.8%	10,2 ETP	+8.5%	9,4 ETP	+49.2%	6,3 ETP	+43.2%	4,4 ETP	+120%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	+100%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

TERZO SAINT-MALO S. Etr.

Director · since 12 juillet 2022

Represented by Théo-Ange COPOLATA

Active

Ended mandates

TERZO SAINT-MALO SAS

Director · since 12 juillet 2022

Represented by Théo-Ange COPOLATA

Ended

FINOLI NUTRITION SAS

Director · since 24 janvier 2019

Represented by Alexandre BENAMRAN

Ended

FINOLI NUTRITION SAS

Director · since 24 janvier 2019

Represented by Alexandre BENAMRAM

Ended

FINOLI NUTRITION SAS

Manager · since 24 janvier 2019

Represented by ALEXANDRE BENAMRAM

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	27/10/2025	31/08/2024	31/08/2023	25/08/2022	19/08/2021
General meeting	17/07/2026	08/10/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/07/2026	20/07/2026	French	PDF
Full model	31/12/2024	08/10/2025	27/10/2025	French	PDF
Full model	31/12/2023	17/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	25/07/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	06/10/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	11/10/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	10/09/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	10/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

TERZO SAINT-MALO S. Etr.

Director · since 12 juillet 2022

Represented by Théo-Ange COPOLATA

Active

Ended mandates

TERZO SAINT-MALO SAS

Director · since 12 juillet 2022

Represented by Théo-Ange COPOLATA

Ended

FINOLI NUTRITION SAS

Director · since 24 janvier 2019

Represented by Alexandre BENAMRAN

Ended

FINOLI NUTRITION SAS

Director · since 24 janvier 2019

Represented by Alexandre BENAMRAM

Ended

FINOLI NUTRITION SAS

Manager · since 24 janvier 2019

Represented by ALEXANDRE BENAMRAM

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/07/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office14/03/2025
SIEGE SOCIAL
PDF
Mandates17/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Registered office15/12/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates28/02/2019
DEMISSIONS, NOMINATIONS
PDF
Other04/02/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares09/11/2006
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025144,5 k €↓
2024
Annual accounts 2024597,6 k €↑
2023
Annual accounts 2023-594,6 k €↓
2022
Annual accounts 2022409,1 k €↓
2021
Annual accounts 20211,8 M €↑
2020
Annual accounts 2020-661,4 k €↓
2019
Annual accounts 2019819,9 k €↑
2018
Annual accounts 2018517,5 k €↓
2017
Annual accounts 2017561,5 k €↑
2016
Annual accounts 2016439,4 k €↑
2015
Annual accounts 2015369,3 k €↑
2014
Annual accounts 2014160,6 k €↑
2013
Annual accounts 201372,4 k €↓
2012
Annual accounts 2012105,4 k €↑
2011
Annual accounts 2011-3,6 k €↓
2010
Annual accounts 201014,3 k €↓
2009
Annual accounts 200924,5 k €↑
2008
Annual accounts 2008-19,8 k €↓
2007
Annual accounts 2007-9,7 k €↓
2006
Annual accounts 200611,8 k €
20/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUPPLEMENTS DISTRIBUTION

Overview

What does SUPPLEMENTS DISTRIBUTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline