ACTIVE

BUREAU ELIAS - DAVE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result169,1 k €+188,2 %over 1 year

Gross margin754,9 k €+8,1 %over 1 year

Equity720 k €+30,7 %over 1 year

Workforce7,4 ETP-7,5 %over 1 year

Identity

Source · BCE/KBO

BUREAU ELIAS - DAVE is a Private limited company incorporated in 1998. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Burdinne. It employs on average 7,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0464.418.875
Incorporation: 21/10/1998
Legal form: Private limited company
Registered office: Chaussée de Namur(BUR) 7
4210 Burdinne · WallonieSee on map
Contributed capital: 13 014,40 €
Latest accounts: 31/12/2024
Average workforce: 7,4 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers 67201Agents et courtiers d'assurances

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	754,9 k €	+8.1%	698,4 k €	+22.8%	568,5 k €	+11.2%	511,2 k €	+5.2%	486,2 k €
EBITDA	353,1 k €	+91.0%	184,9 k €	+26.1%	146,6 k €	+2.3%	143,2 k €	-11.6%	162 k €
Operating result	258,1 k €	+168%	96,3 k €	+121%	43,5 k €	-3.6%	45,1 k €	-39.3%	74,4 k €
Net result	169,1 k €	+188%	58,7 k €	+195%	19,9 k €	+22.6%	16,2 k €	-64.6%	45,8 k €
Balance sheet
Equity	720 k €	+30.7%	550,9 k €	+11.9%	492,3 k €	+4.2%	472,4 k €	+3.6%	456,2 k €
Total assets	1,2 M €	+50.8%	809,5 k €	+9.7%	737,6 k €	-0.3%	739,6 k €	+1.9%	725,8 k €
Cash	452,4 k €	+30.2%	347,3 k €	+14.9%	302,4 k €	-2.3%	309,6 k €	+29.1%	239,8 k €
Debts	490,4 k €	+108%	236,3 k €	+0.3%	235,5 k €	-9.2%	259,4 k €	-1.8%	264 k €
Other
Workforce	7,4 ETP	-7.5%	8,0 ETP	0.0%	8,0 ETP	+9.6%	7,3 ETP	+7.4%	6,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

FB VISION

Director · since 25 mars 2025 · 0802.871.473

Represented by Francois BULLY

Active

COURT'ELIAS

Director · since 11 décembre 2023 · 0825.328.062

Represented by Davina Elias

Active

Ended mandates

Chantal DAVE

Manager

Ended

COURT'ELIAS

Mandate · 0825.328.062

Represented by Davina ELIAS

Ended

Other companies at this address

Chaussée de Namur(BUR) 7 4210 Burdinne

Company	CBE no.
Association des copropriétaires de la Résidence au Pont de Huy, à 4210 Burdinne, chaussée de Namur 7● Active	0830.479.158
COURT'ELIAS● Active	0825.328.062
groupe elias-dave● Active	0655.871.834

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	30/08/2023	31/08/2022	31/08/2021	16/09/2020
General meeting	30/06/2025	29/08/2024	30/06/2023	30/06/2022	30/06/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	16/09/2020	French	PDF
Abridged model	31/12/2018	26/08/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	14/08/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	21/09/2017	22/09/2017	French	PDF
Abridged model	31/12/2015	26/09/2016	04/10/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	18/09/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	27/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 2 ended

Active mandates

FB VISION

Director · since 25 mars 2025 · 0802.871.473

Represented by Francois BULLY

Active

COURT'ELIAS

Director · since 11 décembre 2023 · 0825.328.062

Represented by Davina Elias

Active

Ended mandates

Chantal DAVE

Manager

Ended

COURT'ELIAS

Mandate · 0825.328.062

Represented by Davina ELIAS

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office03/03/2008
SIEGE SOCIAL
PDF
Registered office21/09/2005
SIEGE SOCIAL
PDF
Mandates06/09/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024169,1 k €↑
2023
Annual accounts 202358,7 k €↑
2022
Annual accounts 202219,9 k €↑
2021
Annual accounts 202116,2 k €↓
2020
Annual accounts 202045,8 k €↓
2019
Annual accounts 201947,7 k €↑
2018
Annual accounts 2018-4,3 k €↓
2017
Annual accounts 201777,5 k €↓
2016
Annual accounts 201682,4 k €↑
2015
Annual accounts 201555,8 k €↓
2014
Annual accounts 201464,7 k €↑
2013
Annual accounts 201337 k €↓
2012
Annual accounts 201267,4 k €↓
2011
Annual accounts 201178,8 k €↑
2010
Annual accounts 2010-1,4 k €↓
2009
Annual accounts 20095,9 k €↑
2008
Annual accounts 20081 k €↓
2007
Annual accounts 200712,8 k €↑
2006
Annual accounts 20062,5 k €
21/10/1998
IncorporationPrivate limited company

BUREAU ELIAS - DAVE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline