ACTIVE

XANTHION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,3 k €

-6.5% YoY

Gross margin

11,9 k €

-2.0% YoY

Equity

2,2 M €

-10.6% YoY

What does XANTHION do?

XANTHION is a Public limited company incorporated in 1998. Its main activity is: Market research and public opinion polling. Its registered office is in Incourt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.436.196

Incorporation

02/11/1998

Legal form

Public limited company

Registered office

Rue d' Arnelle 5
1315 Incourt · WallonieSee on map

Contributed capital

467 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities 92623Gambling and betting activities 92724Gambling and betting activities 93199Other sports activities+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,9 k €	-2.0%	12,1 k €	-94.9%	239,6 k €	+2697%	8,6 k €	+152%	-16,6 k €	-110%	173,4 k €	+108%	83,4 k €	-6.5%	89,2 k €	+149%	35,8 k €	-42.8%	62,6 k €	-50.5%	126,6 k €	+34.0%	94,4 k €	-35.0%	145,3 k €	+36.0%	106,8 k €	+145%	43,7 k €	-24.1%	57,6 k €	-60.8%	146,7 k €	+59.6%	91,9 k €
EBITDA	5,9 k €	+33.7%	4,4 k €	-98.1%	234,6 k €	+6009%	3,8 k €	+118%	-21,4 k €	-112%	172,1 k €	+110%	82,1 k €	-5.2%	86,7 k €	+151%	34,5 k €	-43.7%	61,3 k €	-51.1%	125,3 k €	+34.5%	93,2 k €	-35.3%	144,1 k €	+37.6%	104,7 k €	+146%	42,6 k €	-22.2%	54,7 k €	-62.4%	145,5 k €	+60.7%	90,6 k €
Operating result	4,5 k €	+182%	1,6 k €	-99.3%	233,2 k €	+22047%	1,1 k €	+105%	-22,9 k €	-114%	159,9 k €	+128%	70,2 k €	-7.1%	75,6 k €	+129%	33,0 k €	-39.0%	54,1 k €	-54.2%	118,2 k €	+37.0%	86,3 k €	-37.5%	138,0 k €	+40.9%	98,0 k €	+174%	35,8 k €	-21.5%	45,6 k €	-66.7%	137,0 k €	+62.0%	84,6 k €
Net result	57,3 k €	-6.5%	61,3 k €	-92.6%	823,3 k €	+969%	-94,8 k €	-122%	421,6 k €	+188%	146,5 k €	+62.7%	90,1 k €	+39.2%	64,7 k €	-42.5%	112,6 k €	+88.2%	59,8 k €	-39.4%	98,7 k €	-19.2%	122,2 k €	+344%	-50,1 k €	+77.8%	-225,7 k €	-719%	36,5 k €	+126%	-143,0 k €	-212%	127,9 k €	-24.7%	170,0 k €
Balance sheet
Equity	2,2 M €	-10.6%	2,5 M €	+2.5%	2,4 M €	+52.0%	1,6 M €	-5.7%	1,7 M €	+36.9%	1,2 M €	+13.6%	1,1 M €	+9.1%	988,5 k €	+7.0%	923,8 k €	+13.9%	811,2 k €	+134%	346,4 k €	-50.3%	697,6 k €	+21.2%	575,4 k €	-8.0%	625,5 k €	-26.5%	851,2 k €	+4.5%	814,8 k €	-14.9%	957,7 k €	-32.2%	1,4 M €
Total assets	2,6 M €	+0.2%	2,6 M €	-13.8%	3,0 M €	+37.9%	2,2 M €	-5.1%	2,3 M €	+23.8%	1,9 M €	+7.1%	1,7 M €	+7.2%	1,6 M €	+4.9%	1,6 M €	+5.2%	1,5 M €	-8.2%	1,6 M €	+6.9%	1,5 M €	+5.1%	1,4 M €	-4.5%	1,5 M €	-8.9%	1,6 M €	+2.1%	1,6 M €	-11.5%	1,8 M €	+3.6%	1,8 M €
Cash	52,2 k €	-19.2%	64,7 k €	-85.7%	453,5 k €	+1937%	22,3 k €	-30.3%	31,9 k €	-90.0%	319,0 k €	+99.5%	159,9 k €	-21.9%	204,8 k €	+6.2%	192,9 k €	+271%	52,0 k €	-57.1%	121,3 k €	-51.1%	248,1 k €	+32.2%	187,6 k €	+12.7%	166,5 k €	+97.2%	84,4 k €	+3.7%	81,4 k €	-40.4%	136,6 k €	+15.3%	118,5 k €
Debts	405,2 k €	+190%	139,8 k €	-77.4%	618,9 k €	+1.4%	610,2 k €	-3.7%	633,7 k €	-1.2%	641,2 k €	-3.3%	663,2 k €	+4.4%	635,4 k €	+2.0%	622,8 k €	-5.4%	658,7 k €	-47.4%	1,3 M €	+57.2%	796,1 k €	-5.7%	844,1 k €	-1.9%	860,1 k €	+10.4%	779,2 k €	-0.8%	785,4 k €	-5.5%	831,2 k €	+144%	340,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Doriane Desclée de Maredsous

Director · since 03 juin 2024 · until 02 juin 2030

Active

Ghislaine Cleenewerck de Crayencour

Director · since 01 juin 2015 · until 02 juin 2031

Active

Xavier Desclée de Maredsous

Managing director · since 01 juin 2015 · until 02 juin 2031

Active

Ended mandates

Doriane Desclée de Maredsous

Director · since 01 juin 2015 · until 07 juin 2021

Ended

Doriane Desclée de Maredsous

Director · since 01 juin 2015 · until 02 juin 2025

Ended

Ghislaine Cleenewerck de Crayencour

Director · since 01 juin 2015 · until 02 juin 2025

Ended

Ghislaine Cleenwerck de Crayencour

Director · since 01 juin 2015 · until 07 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
Assoc. agr. DESCLEE & CRAYENCOUR● Active	0630.745.468

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	01/07/2025	25/06/2024	04/07/2023	16/08/2022	10/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	03/06/2024	25/06/2024	French	PDF
Micro model	31/12/2022	05/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	16/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	10/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	17/07/2020	French	PDF
Micro model	31/12/2018	03/06/2019	24/06/2019	French	PDF
Micro model	31/12/2017	04/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	18/07/2008	French	PDF
Abridged model	30/11/2006	07/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Doriane Desclée de Maredsous

Director · since 03 juin 2024 · until 02 juin 2030

Active

Ghislaine Cleenewerck de Crayencour

Director · since 01 juin 2015 · until 02 juin 2031

Active

Xavier Desclée de Maredsous

Managing director · since 01 juin 2015 · until 02 juin 2031

Active

Ended mandates

Doriane Desclée de Maredsous

Director · since 01 juin 2015 · until 07 juin 2021

Ended

Doriane Desclée de Maredsous

Director · since 01 juin 2015 · until 02 juin 2025

Ended

Ghislaine Cleenewerck de Crayencour

Director · since 01 juin 2015 · until 02 juin 2025

Ended

Ghislaine Cleenwerck de Crayencour

Director · since 01 juin 2015 · until 07 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/07/2025
DEMISSIONS, NOMINATIONS
PDF
Other21/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/03/2014
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other29/12/2009
OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,3 k €↓
2024
Annual accounts 202461,3 k €↓
2023
Annual accounts 2023823,3 k €↑
2022
Annual accounts 2022-94,8 k €↓
2021
Annual accounts 2021421,6 k €↑
2018
Annual accounts 2018146,5 k €↑
2017
Annual accounts 201790,1 k €↑
2016
Annual accounts 201664,7 k €↓
2015
Annual accounts 2015112,6 k €↑
2014
Annual accounts 201459,8 k €↓
2013
Annual accounts 201398,7 k €↓
2012
Annual accounts 2012122,2 k €↑
2011
Annual accounts 2011-50,1 k €↑
2010
Annual accounts 2010-225,7 k €↓
2009
Annual accounts 200936,5 k €↑
2008
Annual accounts 2008-143,0 k €↓
2007
Annual accounts 2007127,9 k €↓
2006
Annual accounts 2006170,0 k €
02/11/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XANTHION

Overview

What does XANTHION do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline