ACTIVE

Frédéric Brouet

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,1 k €

-59.6% YoY

Gross margin

40,3 k €

-58.1% YoY

Equity

287,8 k €

+10.8% YoY

What does Frédéric Brouet do?

Frédéric Brouet is a Private limited company incorporated in 1998. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.467.078

Incorporation

28/10/1998

Legal form

Private limited company

Registered office

Elfbunderslaan 48
1650 Beersel · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	40,3 k €	-58.1%	96,2 k €	-24.3%	127,1 k €	+29.7%	98,1 k €	+34.3%	73 k €	+2.9%	70,9 k €	+26.8%	55,9 k €	+68.3%	33,2 k €	-14.1%	38,7 k €	-12.7%	44,3 k €	+868%	4,6 k €	-64.8%	13 k €	-54.7%	28,7 k €	+37.6%	20,9 k €	+35.0%	15,5 k €	-32.1%	22,8 k €	-8.9%	25 k €	+195%	8,5 k €	+3640%	-240 €
EBITDA	39,5 k €	-58.6%	95,4 k €	-24.5%	126,4 k €	+29.7%	97,5 k €	+34.7%	72,4 k €	+3.1%	70,2 k €	+38.8%	50,5 k €	+94.0%	26 k €	-16.7%	31,3 k €	-20.7%	39,4 k €	+2955%	1,3 k €	-85.3%	8,8 k €	-63.8%	24,2 k €	+30.4%	18,6 k €	+37.9%	13,5 k €	-39.8%	22,3 k €	-9.1%	24,6 k €	+215%	7,8 k €	+3350%	-240 €
Operating result	35,9 k €	-60.5%	90,9 k €	-25.3%	121,7 k €	+30.1%	93,6 k €	+34.5%	69,6 k €	+0.8%	69 k €	+38.3%	49,9 k €	+100%	24,9 k €	-16.2%	29,7 k €	-22.8%	38,5 k €	+1645%	-2,5 k €	-151%	4,9 k €	-34.6%	7,5 k €	-46.5%	14 k €	+24.8%	11,2 k €	-37.8%	18,1 k €	-17.4%	21,9 k €	+206%	7,2 k €	+2107%	-356,4 €
Net result	28,1 k €	-59.6%	69,5 k €	-21.4%	88,5 k €	+21.5%	72,8 k €	+35.0%	53,9 k €	+0.4%	53,7 k €	+40.3%	38,3 k €	+107%	18,5 k €	-20.1%	23,2 k €	-26.4%	31,5 k €	+1125%	-3,1 k €	-209%	2,8 k €	-11.1%	3,2 k €	-66.9%	9,6 k €	+23.2%	7,8 k €	-31.7%	11,4 k €	-14.2%	13,3 k €	+101%	6,6 k €	+8315%	-80,4 €
Balance sheet
Equity	287,8 k €	+10.8%	259,8 k €	+36.5%	190,3 k €	+86.9%	101,8 k €	+28.8%	79 k €	+5.2%	75,1 k €	+5.2%	71,4 k €	+22.9%	58,1 k €	+6.4%	54,6 k €	+24.6%	43,8 k €	+77.0%	24,7 k €	-18.1%	30,2 k €	+10.3%	27,4 k €	-38.1%	44,2 k €	+19.5%	37 k €	+17.1%	31,6 k €	+4.7%	30,2 k €	+338%	6,9 k €	+38.1%	5 k €
Total assets	313,2 k €	+15.1%	272 k €	+11.7%	243,5 k €	+27.5%	190,9 k €	+17.1%	163,1 k €	+10.9%	147 k €	+33.8%	109,8 k €	+27.8%	86 k €	+5.0%	81,9 k €	+26.5%	64,7 k €	+95.0%	33,2 k €	-15.7%	39,4 k €	-42.3%	68,2 k €	+1.9%	66,9 k €	+28.5%	52,1 k €	+0.1%	52 k €	+6.4%	48,9 k €	+124%	21,9 k €	+20.3%	18,2 k €
Cash	99,4 k €	+90.2%	52,3 k €	-65.5%	151,3 k €	+30.6%	115,9 k €	+17.0%	99,1 k €	-2.4%	101,5 k €	+7.6%	94,3 k €	+51.4%	62,3 k €	+37.1%	45,4 k €	+10.1%	41,3 k €	+83.3%	22,5 k €	-15.0%	26,5 k €	-32.5%	39,2 k €	+54.6%	25,4 k €	+1.3%	25,1 k €	+12.9%	22,2 k €	+0.7%	22 k €	+191%	7,6 k €	+187%	2,6 k €
Debts	25,3 k €	+107%	12,2 k €	-77.0%	53,2 k €	-40.3%	89,1 k €	+6.0%	84 k €	+16.9%	71,9 k €	+87.1%	38,4 k €	+37.7%	27,9 k €	+2.6%	27,2 k €	+30.2%	20,9 k €	+148%	8,4 k €	-7.8%	9,1 k €	-77.6%	40,8 k €	+79.8%	22,7 k €	+50.8%	15,1 k €	-26.0%	20,4 k €	+8.8%	18,7 k €	+24.9%	15 k €	+13.5%	13,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP	-33.3%	0,3 ETP	0.0%	0,3 ETP	+200%	0,1 ETP	0.0%	0,1 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

FREDERIC BROUET

Director · since 23 janvier 2024

Active

Ended mandates

Fulvia La Valle

Manager · since 01 août 2005 · until 30 septembre 2008

Ended

Fulvia La Valle

Manager · since 01 août 2005

Ended

Alexandros OIKONOMOU

Associate

Ended

FREDERIC BROUET

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/05/2026	05/08/2025	02/06/2024	23/04/2023	02/05/2022	26/04/2021
General meeting	07/05/2026	04/08/2025	31/05/2024	20/04/2023	21/04/2022	15/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/05/2026	25/05/2026	Dutch	PDF
Micro model	31/12/2024	04/08/2025	05/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	02/06/2024	Dutch	PDF
Micro model	31/12/2022	20/04/2023	23/04/2023	Dutch	PDF
Micro model	31/12/2021	21/04/2022	02/05/2022	Dutch	PDF
Micro model	31/12/2020	15/04/2021	26/04/2021	Dutch	PDF
Micro model	31/12/2019	30/04/2020	04/05/2020	Dutch	PDF
Micro model	31/12/2018	18/04/2019	06/05/2019	Dutch	PDF
Micro model	31/12/2017	19/04/2018	02/05/2018	Dutch	PDF
Micro model	31/12/2016	20/04/2017	15/05/2017	Dutch	PDF
Abridged model	31/12/2015	21/04/2016	28/04/2016	Dutch	PDF
Abridged model	31/12/2014	16/04/2015	04/05/2015	Dutch	PDF
Abridged model	31/12/2013	17/04/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	18/04/2013	17/05/2013	French	PDF
Abridged model	31/12/2011	19/04/2012	07/05/2012	French	PDF
Abridged model	31/12/2010	21/04/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	15/04/2010	26/04/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	15/09/2008	29/09/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

FREDERIC BROUET

Director · since 23 janvier 2024

Active

Ended mandates

Fulvia La Valle

Manager · since 01 août 2005 · until 30 septembre 2008

Ended

Fulvia La Valle

Manager · since 01 août 2005

Ended

Alexandros OIKONOMOU

Associate

Ended

FREDERIC BROUET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other16/10/2013
WIJZIGING RECHTSVORM
PDF
Other03/07/2013
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/07/2013
DENOMINATION
PDF
Registered office28/01/2013
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates04/12/2008
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,1 k €↓
2024
Annual accounts 202469,5 k €↓
2023
Annual accounts 202388,5 k €↑
2022
Annual accounts 202272,8 k €↑
2021
Annual accounts 202153,9 k €↑
2020
Annual accounts 202053,7 k €↑
2019
Annual accounts 201938,3 k €↑
2018
Annual accounts 201818,5 k €↓
2017
Annual accounts 201723,2 k €↓
2016
Annual accounts 201631,5 k €↑
2015
Annual accounts 2015-3,1 k €↓
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 20129,6 k €↑
2011
Annual accounts 20117,8 k €↓
2010
Annual accounts 201011,4 k €↓
2009
Annual accounts 200913,3 k €↑
2008
Annual accounts 20086,6 k €↑
2007
Annual accounts 2007-80,4 €
28/10/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Frédéric Brouet

Overview

What does Frédéric Brouet do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline