SOMERS RAF
0464.523.694 · rovalta.com · 24/09/2026
ACTIVE
SOMERS RAF
Financial year 2025 · Closed on 31/12/2025
Net result485,7 k €+933,0 %over 1 year
Gross margin1,1 M €+114,4 %over 1 year
Equity1,2 M €+55,9 %over 1 year
Overview
Identity
Source · BCE/KBOSOMERS RAF is a Private company with limited liability incorporated in 1998. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Zoersel.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0464.523.694
- Incorporation
- 04/11/1998
- Legal form
- Private company with limited liability
- Registered office
- Zandstraat 12
2980 Zoersel · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (2)
- 218
- 341
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,1 M € | +114% | 497,7 k € | +3.9% | 479,1 k € | +6.4% | 450,3 k € | -24.3% | 594,5 k € |
| EBITDA | 749,9 k € | +553% | 114,8 k € | +70.5% | 67,3 k € | -6.9% | 72,3 k € | -68.6% | 230,3 k € |
| Operating result | 700,6 k € | +959% | 66,1 k € | +155% | 25,9 k € | -24.0% | 34,1 k € | -82.3% | 192,1 k € |
| Net result | 485,7 k € | +933% | 47 k € | +270% | 12,7 k € | -24.0% | 16,7 k € | -87.4% | 133 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +55.9% | 784,7 k € | +1.9% | 770,3 k € | -15.4% | 910,3 k € | +1.9% | 893,6 k € |
| Total assets | 1,3 M € | +46.3% | 920,7 k € | +6.9% | 861,2 k € | -13.7% | 998,2 k € | +1.7% | 981,1 k € |
| Cash | 4,4 k € | -97.4% | 172,8 k € | +6906% | 2,5 k € | -99.5% | 470,8 k € | +10.6% | 425,9 k € |
| Debts | 123,8 k € | -8.9% | 135,9 k € | +49.5% | 90,9 k € | +3.4% | 87,9 k € | +1.3% | 86,7 k € |
| Other | |||||||||
| Workforce | – | 4,5 ETP | -8.2% | 4,9 ETP | 0.0% | 4,9 ETP | +4.3% | 4,7 ETP | |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Raf Somers
ActiveEnded mandates
Raf Somers
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2026 | 09/07/2025 | 30/08/2024 | 25/07/2023 | 12/10/2022 | 26/10/2021 |
| General meeting | 01/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/05/2026 | 25/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/05/2025 | 09/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/05/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/05/2023 | 25/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/05/2022 | 12/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/05/2021 | 26/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/05/2020 | 10/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/05/2019 | 09/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/05/2018 | 25/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/05/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/05/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/05/2013 | 19/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 13/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/05/2011 | 11/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/05/2010 | 20/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/05/2009 | 22/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/05/2008 | 04/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 31/07/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Raf Somers
ActiveEnded mandates
Raf Somers
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025485,7 k €↑
- 2024Annual accounts 202447 k €↑
- 2023Annual accounts 202312,7 k €↓
- 2022Annual accounts 202216,7 k €↓
- 2021Annual accounts 2021133 k €↓
- 2020Annual accounts 2020144,7 k €↑
- 2019Annual accounts 2019135,8 k €↓
- 2018Annual accounts 2018141 k €↓
- 2017Annual accounts 2017143,8 k €↓
- 2016Annual accounts 2016170,1 k €↑
- 2015Annual accounts 2015138,3 k €↑
- 2014Annual accounts 201466,3 k €↓
- 2013Annual accounts 2013137,6 k €↑
- 2012Annual accounts 2012131,8 k €↑
- 2011Annual accounts 201190,8 k €↓
- 2010Annual accounts 2010109,2 k €↑
- 2009Annual accounts 2009100,7 k €↑
- 2008Annual accounts 200865,9 k €↓
- 2007Annual accounts 200785,4 k €↑
- 2006Annual accounts 200638,2 k €
- 04/11/1998IncorporationPrivate company with limited liability