ACTIVE

Passe-Muraille

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-37,5 k €-133,8 %over 1 year
Gross margin601,2 k €-10,7 %over 1 year
Equity491,4 k €-7,2 %over 1 year
Workforce9,1 ETP+4,6 %over 1 year

Identity

Source · BCE/KBO

Passe-Muraille is a Non-profit organization incorporated in 1998. Its registered office is in Mons. It employs on average 9,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.533.295
Incorporation
12/02/1998
Legal form
Non-profit organization
Registered office
Avenue Edison 2
7000 Mons · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
9,1 ETP
Joint committees (2)
  • 329
  • 32902
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin601,2 k €673,2 k €578,2 k €563,1 k €497,7 k €
EBITDA-23,8 k €122,7 k €67,1 k €35,7 k €33,6 k €
Operating result-39,1 k €110,2 k €50,2 k €25,4 k €26,1 k €
Net result-37,5 k €111 k €56,7 k €24,8 k €25,7 k €
Balance sheet
Equity491,4 k €529,5 k €419,1 k €363 k €301,6 k €
Total assets590 k €629,3 k €498,3 k €466,5 k €389,6 k €
Cash371,3 k €459,3 k €368,1 k €326,3 k €308,1 k €
Debts82,2 k €99,8 k €72,3 k €85,2 k €79,3 k €
Other
Workforce9,1 ETP8,7 ETP9,8 ETP10,0 ETP10,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 25 ended

Active mandates

Sophie Gaudoux

Director · since 17 septembre 2024

Active
François Schiltz

Director · since 08 juillet 2020

Active
Hubert Siesmes

Director · since 08 janvier 2020

Active
Laurent Dufrasnes

Director · since 30 octobre 2015

Active
Philippe Harmegnies

Personne déléguée à la gestion journalière · since 30 juin 2004

Active

Ended mandates

FRANCOIS SCHILTZ

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended
François SCHLITZ

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended
Hubert SIESMES

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended
Jean-Pierre BURRION

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended

Other companies at this address

Avenue Edison 2 7000 Mons
CompanyCBE no.
FAIRPAK● Active
0653.774.951
LES ASSOCIATIONS REUNIES● Active
0473.771.853
Maison Bell● Active
1032.213.424
MONS.EXPO● Active
0479.219.788
XL Events● Active
0757.781.321

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202608/07/202513/06/202408/05/202318/05/202224/06/2021
General meeting10/06/202618/06/202505/06/202412/04/202327/04/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202510/06/202614/07/2026FrenchPDF
Abridged model31/12/202418/06/202508/07/2025FrenchPDF
Abridged model31/12/202305/06/202413/06/2024FrenchPDF
Abridged model31/12/202212/04/202308/05/2023FrenchPDF
Abridged model31/12/202127/04/202218/05/2022FrenchPDF
Abridged model31/12/202031/05/202124/06/2021FrenchPDF
Abridged model31/12/201908/07/202024/08/2020FrenchPDF
Abridged model31/12/201818/06/201905/09/2019FrenchPDF
Abridged model31/12/201725/04/201825/06/2018FrenchPDF
Abridged model31/12/201612/04/201709/05/2017FrenchPDF
Abridged model31/12/201522/03/201604/05/2016FrenchPDF
Abridged model31/12/201413/05/201516/07/2015FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 25 ended

Active mandates

Sophie Gaudoux

Director · since 17 septembre 2024

Active
François Schiltz

Director · since 08 juillet 2020

Active
Hubert Siesmes

Director · since 08 janvier 2020

Active
Laurent Dufrasnes

Director · since 30 octobre 2015

Active
Philippe Harmegnies

Personne déléguée à la gestion journalière · since 30 juin 2004

Active

Ended mandates

FRANCOIS SCHILTZ

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended
François SCHLITZ

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended
Hubert SIESMES

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended
Jean-Pierre BURRION

Director · since 08 juillet 2020 · until 08 juillet 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/08/2026
    renouvellement mandats administrateurs
    PDF
  • Mandates08/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/08/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/10/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/12/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/07/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-37,5 k €↓
  2. 2024
    Annual accounts 2024111 k €↑
  3. 2023
    Annual accounts 202356,7 k €↑
  4. 2022
    Annual accounts 202224,8 k €↓
  5. 2021
    Annual accounts 202125,7 k €↑
  6. 2020
    Annual accounts 20208,1 k €↑
  7. 2019
    Annual accounts 20195,8 k €↑
  8. 2018
    Annual accounts 20183,2 k €↑
  9. 2017
    Annual accounts 2017-29,6 k €↓
  10. 2016
    Annual accounts 201621,6 k €↓
  11. 2015
    Annual accounts 201573,3 k €↑
  12. 2014
    Annual accounts 20145 k €
  13. 12/02/1998
    IncorporationNon-profit organization