ACTIVE

AERCON

Financial year 2025 · closed on 31/03/2025
Net result
-403,9 k €
-559.9% YoY
Gross margin
-77,2 k €
+50.9% YoY
Equity
1,5 M €
-21.4% YoY
Workforce
0,0 ETP

What does AERCON do?

AERCON is a Public limited company incorporated in 1998. Its main activity is: Computer programming, consultancy and related activities. Its registered office is in Dilsen-Stokkem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.640.490
Incorporation
20/11/1998
Legal form
Public limited company
Registered office
IQ-Parklaan 4A
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
750 000,00 €
Latest accounts
31/03/2025
Average workforce
0,0 ETP
Signals
Good liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920072006
Income statement
Gross margin-77,2 k €-157,1 k €-172,3 k €-144,3 k €453,3 k €1,6 M €223,8 k €267,8 k €205,5 k €162,5 k €245,5 k €60,2 k €-121,6 k €232,5 k €1,4 M €457,8 k €529,8 k €
EBITDA-80,1 k €-175,2 k €-175 k €-147,7 k €448,1 k €1,6 M €220,8 k €264,9 k €203 k €161,3 k €258,9 k €40,4 k €-122 k €252 k €1,5 M €428,3 k €514,8 k €
Operating result-345,7 k €-441,7 k €-441,5 k €-400,5 k €124,1 k €1,2 M €-52,4 k €-1,8 k €-35 k €-146,5 k €-49,6 k €-195,7 k €-357,5 k €23,3 k €1,1 M €199,4 k €285,8 k €
Net result-403,9 k €-61,2 k €53 k €78,3 k €151,2 k €856,4 k €-60,3 k €-17,3 k €130,7 k €-253,5 k €-154,1 k €-106,5 k €-418 k €-27,4 k €730 k €80,9 k €148,8 k €
Balance sheet
Equity1,5 M €1,9 M €1,9 M €1,9 M €1,9 M €1,7 M €819,4 k €879,8 k €897 k €766,3 k €1 M €1,2 M €1,3 M €1,7 M €1,7 M €1,2 M €1,1 M €
Total assets12,8 M €13,1 M €13,2 M €13,6 M €7,7 M €8 M €5,3 M €5,2 M €5,3 M €5,3 M €5,7 M €2,9 M €3,1 M €3,2 M €3,4 M €4,5 M €5,5 M €
Cash215,4 k €266,8 k €270,6 k €316,3 k €300,5 k €393,2 k €596,8 k €506,8 k €62,2 k €342 k €331,9 k €147,6 k €332,8 k €332,2 k €160,1 k €208,5 k €1,4 M €
Debts11,1 M €10,9 M €11,1 M €11,5 M €5,5 M €5,9 M €4,4 M €4,2 M €4,4 M €4,4 M €4,6 M €1,6 M €1,7 M €1,5 M €1,5 M €3,1 M €4,2 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 41 ended

Active mandates

Lucien Thijs

Managing director · since 01 janvier 2021 · until 03 septembre 2026

Active
PUIN 54

Managing director · since 01 janvier 2021 · until 03 septembre 2026 · 0746.652.055

Represented by Suzanne Colson

Active

Ended mandates

ELTOM

Managing director · since 27 septembre 2018 · until 05 septembre 2024 · 0864.915.049

Represented by Suzanne Colson

Ended
Lucien Thijs

Managing director · since 27 septembre 2018 · until 05 septembre 2024

Ended
SEBELKO

Director · since 27 septembre 2018 · until 05 septembre 2024 · 0423.753.705

Represented by Elke Thijs

Ended
SEBELKO

Director · since 27 septembre 2018 · until 05 septembre 2024 · 0423.753.705

Represented by Elke Thijs

Ended
At this address

Other companies at this address

CompanyCBE no.
CLOCKHEMPOORTActive
0479.376.275
DOMUMActive
0562.931.283
ENERGCOMActive
0849.652.593
Energcom2Active
0652.977.274
IQ-PARKActive
0884.985.042
METES PARKActive
0466.071.241
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202509/09/202426/10/202329/09/202228/10/202123/09/2020
General meeting30/09/202505/09/202430/09/202301/09/202230/09/202103/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202530/09/202530/10/2025DutchPDF
Abridged model31/03/202405/09/202409/09/2024DutchPDF
Abridged model31/03/202330/09/202326/10/2023DutchPDF
Abridged model31/03/202201/09/202229/09/2022DutchPDF
Abridged model31/03/202130/09/202128/10/2021DutchPDF
Abridged model31/03/202003/09/202023/09/2020DutchPDF
Abridged model31/03/201905/09/201904/10/2019DutchPDF
Abridged model31/03/201827/09/201826/10/2018DutchPDF
Abridged model31/03/201707/09/201703/10/2017DutchPDF
Abridged model31/03/201630/09/201625/10/2016DutchPDF
Abridged model31/03/201530/10/201505/11/2015DutchPDF
Abridged model31/03/201404/09/201424/09/2014DutchPDF
Abridged model31/03/201330/09/201321/11/2013DutchPDF
Abridged model31/03/201230/09/201230/10/2012DutchPDF
Abridged model31/03/201130/09/201128/10/2011DutchPDF
Abridged model31/03/201030/09/201029/10/2010DutchPDF
Abridged model31/03/200928/09/200904/11/2009DutchPDF
Abridged model30/06/200728/12/200717/01/2008DutchPDF
Abridged modelCorrection30/06/200629/12/200617/01/2008DutchPDF
Abridged model30/06/200629/12/200629/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 41 ended

Active mandates

Lucien Thijs

Managing director · since 01 janvier 2021 · until 03 septembre 2026

Active
PUIN 54

Managing director · since 01 janvier 2021 · until 03 septembre 2026 · 0746.652.055

Represented by Suzanne Colson

Active

Ended mandates

ELTOM

Managing director · since 27 septembre 2018 · until 05 septembre 2024 · 0864.915.049

Represented by Suzanne Colson

Ended
Lucien Thijs

Managing director · since 27 septembre 2018 · until 05 septembre 2024

Ended
SEBELKO

Director · since 27 septembre 2018 · until 05 septembre 2024 · 0423.753.705

Represented by Elke Thijs

Ended
SEBELKO

Director · since 27 septembre 2018 · until 05 septembre 2024 · 0423.753.705

Represented by Elke Thijs

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/04/2026
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other14/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates08/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/09/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates05/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/03/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/02/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-403,9 k €
  2. 2024
    Annual accounts 2024-61,2 k €
  3. 2023
    Annual accounts 202353 k €
  4. 2022
    Annual accounts 202278,3 k €
  5. 2019
    Annual accounts 2019151,2 k €
  6. 2018
    Annual accounts 2018856,4 k €
  7. 2017
    Annual accounts 2017-60,3 k €
  8. 2016
    Annual accounts 2016-17,3 k €
  9. 2015
    Annual accounts 2015130,7 k €
  10. 2014
    Annual accounts 2014-253,5 k €
  11. 2013
    Annual accounts 2013-154,1 k €
  12. 2012
    Annual accounts 2012-106,5 k €
  13. 2011
    Annual accounts 2011-418 k €
  14. 2010
    Annual accounts 2010-27,4 k €
  15. 2009
    Annual accounts 2009730 k €
  16. 2007
    Annual accounts 200780,9 k €
  17. 2006
    Annual accounts 2006148,8 k €
  18. 20/11/1998
    IncorporationPublic limited company