CARLEM
0464.659.494 · rovalta.com · 26/09/2026
NORMAL SITUATION
CARLEM
Company — Normal situation.
Financial year 2021 · Closed on 30/09/2021
Net result414,4 k €+72,5 %over 1 year
Gross margin337,7 k €-57,4 %over 1 year
Equity622,4 k €+199,2 %over 1 year
Overview
Identity
Source · BCE/KBOCARLEM is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0464.659.494
- Legal form
- Private company with limited liability
- Contributed capital
- 20 000,00 €
- Latest accounts
- 30/09/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 23 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 337,7 k € | -57.4% | 792,8 k € | +507% | 130,7 k € | -13.1% | 150,5 k € | +124% | 67,2 k € |
| EBITDA | 336 k € | -45.6% | 617,6 k € | +5001% | 12,1 k € | -91.7% | 145,6 k € | +137% | 61,4 k € |
| Operating result | 334,8 k € | -45.7% | 616,1 k € | +34671% | -1,8 k € | -101% | 132,6 k € | +172% | 48,7 k € |
| Net result | 414,4 k € | +72.5% | 240,3 k € | +2334% | -10,8 k € | -115% | 71,5 k € | +216% | 22,6 k € |
| Balance sheet | |||||||||
| Equity | 622,4 k € | +199% | 208 k € | -55.5% | 467,7 k € | -2.2% | 478,5 k € | +17.6% | 407 k € |
| Total assets | 758,1 k € | +52.6% | 496,9 k € | -46.6% | 930,5 k € | +2.2% | 910,9 k € | -3.6% | 944,6 k € |
| Cash | 671,7 k € | +180% | 240,2 k € | +216% | 75,9 k € | +1584% | 4,5 k € | -87.4% | 35,7 k € |
| Debts | 135,7 k € | +7344% | 1,8 k € | -99.5% | 346,8 k € | -19.8% | 432,4 k € | -19.6% | 537,6 k € |
Board of directors
Source · NBB, accounts to 30/09/20211 active · 1 ended
Active mandates
Fredrik Olof Birger Lofthagen
ActiveEnded mandates
FREDRIK LOFTHAGEN
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 | 01/10/2015 |
| Closing of the financial year | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 | 30/09/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/04/2022 | 23/08/2021 | 12/03/2020 | 25/04/2019 | 03/04/2018 | 31/03/2017 |
| General meeting | 22/03/2022 | 01/02/2021 | 03/02/2020 | 04/02/2019 | 05/02/2018 | 06/02/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 23 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2021 | 22/03/2022 | 22/04/2022 | French | |
| Micro model | 30/09/2020 | 01/02/2021 | 23/08/2021 | French | |
| Micro model | 30/09/2019 | 03/02/2020 | 12/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 04/02/2019 | 25/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 05/02/2018 | 03/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/02/2017 | 31/03/2017 | French | |
| Abridged model | 30/09/2015 | 01/02/2016 | 22/03/2016 | French | |
| Abridged model | 30/09/2014 | 27/03/2015 | 11/05/2015 | French | |
| Abridged model | 30/09/2013 | 03/02/2014 | 07/07/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/02/2013 | 30/04/2013 | French | |
| Abridged model | 30/09/2011 | 06/02/2012 | 11/04/2012 | French | |
| Abridged model | 30/09/2010 | 30/03/2011 | 29/04/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 02/03/2010 | French | |
| Abridged model | 30/09/2008 | 31/03/2009 | 07/04/2009 | French | |
| Abridged model | 30/09/2007 | 25/02/2008 | 29/02/2008 | French | |
| Abridged model | 30/09/2006 | 05/02/2007 | 01/03/2007 | French | |
| Abridged model | 30/09/2005 | 06/02/2006 | 24/02/2006 | French | |
| Abridged model | 30/09/2004 | 07/02/2005 | 10/03/2005 | French | |
| Abridged model | 30/09/2003 | 02/02/2004 | 31/03/2004 | French | |
| Abridged model | 30/09/2002 | 03/02/2003 | 24/03/2003 | French | |
| Abridged model | 30/09/2001 | 04/02/2002 | 18/06/2002 | French | |
| Abridged model | 30/09/2000 | 05/02/2001 | 29/06/2001 | French | |
| Abridged model | 30/09/1999 | 07/02/2000 | 09/06/2000 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20211 active · 1 ended
Active mandates
Fredrik Olof Birger Lofthagen
ActiveEnded mandates
FREDRIK LOFTHAGEN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/10/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Registered office07/09/2020SIEGE SOCIAL
- Registered office12/03/2020SIEGE SOCIAL
- Mandates08/06/2005CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021414,4 k €↑
- 2020Annual accounts 2020240,3 k €↑
- 2019Annual accounts 2019-10,8 k €↓
- 2018Annual accounts 201871,5 k €↑
- 2017Annual accounts 201722,6 k €↓
- 2016Annual accounts 201650,6 k €↑
- 2015Annual accounts 201549,2 k €↓
- 2014Annual accounts 2014124,7 k €↑
- 2013Annual accounts 201376,8 k €↓
- 2012Annual accounts 2012109,1 k €↑
- 2011Annual accounts 201192,2 k €↑
- 2010Annual accounts 201034,8 k €↓
- 2009Annual accounts 200962,4 k €↓
- 2008Annual accounts 200879,8 k €↑
- 2007Annual accounts 20075,2 k €