ACTIVE

ESPERLUETTE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result38,1 k €-33,7 %over 1 year
Gross margin65 k €-20,8 %over 1 year
Equity680,6 k €+5,9 %over 1 year

Identity

Source · BCE/KBO

ESPERLUETTE is a Private limited company incorporated in 1998. Its main activity is: Dental practice activities. Its registered office is in Rixensart.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.677.510
Incorporation
26/11/1998
Legal form
Private limited company
Registered office
Rue des Volontaires 32
1332 Rixensart · WallonieSee on map
Contributed capital
20 451,21 €
Latest accounts
31/12/2025
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202120202019
Income statement
Gross margin65 k €82,1 k €39,5 k €39,6 k €13,6 k €
EBITDA59,9 k €80,9 k €38,7 k €38,1 k €13,1 k €
Operating result42,6 k €71,1 k €32,9 k €32,7 k €7,1 k €
Net result38,1 k €57,4 k €25,7 k €22,5 k €6,4 k €
Balance sheet
Equity680,6 k €642,5 k €25,3 k €12,1 k €-10,3 k €
Total assets827,9 k €832,6 k €74,1 k €48,8 k €23,7 k €
Cash6,5 k €242,5 k €21,7 k €12,2 k €10,1 k €
Debts147,3 k €190,1 k €48,8 k €36,7 k €34 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Cyril Burtin

Director

Active

Ended mandates

Anne-Frédérique AUGE

Manager

Ended
Cyril Burtin

Manager

Ended
Cyril BURTIN-VIVIEN

Manager

Ended

Full financial information

Source · NBB
202520242021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202531/12/202431/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202626/11/202506/05/202204/03/202112/05/202028/06/2019
General meeting30/06/202626/09/202503/05/202201/03/202130/04/202025/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202626/08/2026FrenchPDF
Micro model31/12/202426/09/202526/11/2025FrenchPDF
Micro model31/12/202103/05/202206/05/2022FrenchPDF
Micro model31/12/202001/03/202104/03/2021FrenchPDF
Abridged model31/12/201930/04/202012/05/2020FrenchPDF
Micro model31/12/201825/06/201928/06/2019FrenchPDF
Micro model31/12/201721/06/201826/06/2018FrenchPDF
Abridged model31/12/201630/06/201720/09/2017FrenchPDF
Abridged model31/12/201530/06/201609/12/2016FrenchPDF
Abridged model31/12/201330/08/201417/10/2014FrenchPDF
Abridged model31/12/201219/11/201318/02/2014FrenchPDF
Abridged model31/12/201122/05/201209/08/2012FrenchPDF
Abridged modelCorrection31/12/201017/05/201128/02/2012FrenchPDF
Abridged model31/12/201017/05/201131/08/2011FrenchPDF
Abridged model31/12/200925/05/201031/08/2010FrenchPDF
Abridged model31/12/200826/05/200931/08/2009FrenchPDF
Abridged model31/12/200728/05/200831/03/2009FrenchPDF
Abridged model31/12/200630/05/200710/10/2007FrenchPDF
Abridged model31/12/200530/05/200610/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Cyril Burtin

Director

Active

Ended mandates

Anne-Frédérique AUGE

Manager

Ended
Cyril Burtin

Manager

Ended
Cyril BURTIN-VIVIEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office23/12/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - OBJET
    PDF
  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring29/01/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/09/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/12/2002
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538,1 k €↓
  2. 2024
    Annual accounts 202457,4 k €↑
  3. 2021
    Annual accounts 202125,7 k €↑
  4. 2020
    Annual accounts 202022,5 k €↑
  5. 2019
    Annual accounts 20196,4 k €↓
  6. 2018
    Annual accounts 201823,7 k €↑
  7. 2017
    Annual accounts 2017-3,2 k €↑
  8. 2016
    Annual accounts 2016-5,4 k €↑
  9. 2015
    Annual accounts 2015-6,3 k €↑
  10. 2013
    Annual accounts 2013-12,5 k €↓
  11. 2012
    Annual accounts 2012-9,6 k €↑
  12. 2011
    Annual accounts 2011-16,9 k €↓
  13. 2010
    Annual accounts 201033,3 k €↓
  14. 2009
    Annual accounts 200946,1 k €↑
  15. 2008
    Annual accounts 200844 k €↑
  16. 2007
    Annual accounts 20077,3 k €↓
  17. 2006
    Annual accounts 200613,5 k €↓
  18. 2005
    Annual accounts 200531,6 k €
  19. 26/11/1998
    IncorporationPrivate limited company