ACTIVE

DOKIR - MOURAUX

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result44,4 k €-31,1 %over 1 year

Gross margin310,8 k €-6,3 %over 1 year

Equity315,4 k €+9,4 %over 1 year

Workforce5,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

DOKIR - MOURAUX is a Public limited company incorporated in 1998. Its registered office is in Namur. It employs on average 5,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0464.691.960
Incorporation: 11/12/1998
Legal form: Public limited company
Registered office: Rue Léandre Legros(FW) 14
5020 Namur · WallonieSee on map
Contributed capital: 61 973,38 €
Latest accounts: 31/12/2024
Average workforce: 5,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	310,8 k €	-6.3%	331,8 k €	+13.6%	292 k €	+68.0%	173,7 k €	+177%	62,8 k €
EBITDA	88,2 k €	-28.5%	123,4 k €	-15.7%	146,3 k €	+56.4%	93,6 k €	+239%	27,6 k €
Operating result	65 k €	-34.7%	99,6 k €	-4.9%	104,8 k €	+140%	43,7 k €	+192%	-47,7 k €
Net result	44,4 k €	-31.1%	64,4 k €	-27.0%	88,1 k €	+161%	33,8 k €	+157%	-59,3 k €
Balance sheet
Equity	315,4 k €	+9.4%	288,2 k €	+24.6%	231,3 k €	+48.3%	156 k €	+27.6%	122,2 k €
Total assets	672,8 k €	-0.8%	678 k €	+7.7%	629,3 k €	+19.4%	527,2 k €	+10.3%	477,9 k €
Cash	153,5 k €	-26.8%	209,7 k €	+92.8%	108,7 k €	+92.7%	56,4 k €	+396%	11,4 k €
Debts	357,5 k €	-8.3%	389,8 k €	-2.1%	398 k €	+7.2%	371,3 k €	+4.4%	355,7 k €
Other
Workforce	5,0 ETP	0.0%	5,0 ETP	+22.0%	4,1 ETP	+51.9%	2,7 ETP	+35.0%	2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 38 ended

Active mandates

HOLDOLI

Managing director · since 01 juillet 2024 · until 15 mai 2030 · 1010.474.932

Represented by Olivier DOKIR

Active

Marine DOKIR

Director · since 01 juillet 2024 · until 15 mai 2030

Active

Noëlla MOURAUX

Director · since 01 juillet 2024 · until 15 mai 2030

Active

Serge DOKIR

Director · since 01 juillet 2024 · until 15 mai 2030

Active

Valérie CARPENTIER

Managing director · since 01 juillet 2024 · until 15 mai 2025

Active

Ended mandates

Caroline DOKIR

Director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Marine DOKIR

Director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Noëlla MOURAUX

Managing director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Olivier DOKIR

Director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2025	11/06/2024	26/09/2023	16/09/2022	29/11/2021	03/12/2020
General meeting	15/05/2025	08/05/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	15/05/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	08/05/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	26/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	16/09/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	29/11/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	03/12/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	24/09/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	23/10/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	28/02/2012	06/03/2012	French	PDF
Abridged model	31/12/2009	30/06/2010	14/12/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 38 ended

Active mandates

HOLDOLI

Managing director · since 01 juillet 2024 · until 15 mai 2030 · 1010.474.932

Represented by Olivier DOKIR

Active

Marine DOKIR

Director · since 01 juillet 2024 · until 15 mai 2030

Active

Noëlla MOURAUX

Director · since 01 juillet 2024 · until 15 mai 2030

Active

Serge DOKIR

Director · since 01 juillet 2024 · until 15 mai 2030

Active

Valérie CARPENTIER

Managing director · since 01 juillet 2024 · until 15 mai 2025

Active

Ended mandates

Caroline DOKIR

Director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Marine DOKIR

Director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Noëlla MOURAUX

Managing director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Olivier DOKIR

Director · since 01 janvier 2020 · until 31 décembre 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates25/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2006
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202444,4 k €↓
2023
Annual accounts 202364,4 k €↓
2022
Annual accounts 202288,1 k €↑
2021
Annual accounts 202133,8 k €↑
2020
Annual accounts 2020-59,3 k €↓
2019
Annual accounts 201930,5 k €↑
2018
Annual accounts 201815 k €↓
2017
Annual accounts 201726,1 k €↑
2016
Annual accounts 20164,3 k €↓
2015
Annual accounts 201521,7 k €↓
2014
Annual accounts 201426 k €↓
2013
Annual accounts 201331,4 k €↑
2012
Annual accounts 201218,8 k €↓
2011
Annual accounts 201139,2 k €↑
2010
Annual accounts 201019,7 k €↑
2009
Annual accounts 2009-54,2 k €↓
2008
Annual accounts 2008-32,1 k €↓
2007
Annual accounts 200756,9 k €↑
2006
Annual accounts 2006-5,5 k €
11/12/1998
IncorporationPublic limited company

DOKIR - MOURAUX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline