ACTIVE

GREGOIR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

617,9 k €

-28.4% YoY

Gross margin

918,7 k €

-28.2% YoY

Equity

3,9 M €

+10.5% YoY

What does GREGOIR do?

GREGOIR is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.724.426

Incorporation

03/12/1998

Legal form

Private limited company

Registered office

Groeningenlei 163
2550 Kontich · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	918,7 k €	-28.2%	1,3 M €	+27.0%	1 M €	+253%	286 k €	+23.5%	231,5 k €	+7.1%	216,2 k €	+1.6%	212,8 k €	-61.4%	552 k €	+5.8%	521,8 k €	-19.0%	643,8 k €	+52.5%	422,1 k €	+73.9%	242,8 k €	+141%	100,9 k €	+21.4%	83,1 k €	-1.8%	84,7 k €	-13.0%	97,3 k €	+6.0%	91,9 k €	-5.5%	97,2 k €
EBITDA	917,5 k €	-28.3%	1,3 M €	+27.0%	1 M €	+264%	276,6 k €	+19.7%	231,2 k €	+7.1%	215,8 k €	+1.4%	212,8 k €	-61.4%	551,3 k €	+6.0%	520 k €	-19.0%	642 k €	+52.8%	420 k €	+74.0%	241,4 k €	+146%	98,3 k €	+20.9%	81,3 k €	-2.9%	83,8 k €	-8.1%	91,2 k €	+2.5%	89 k €	-4.9%	93,6 k €
Operating result	900 k €	-28.7%	1,3 M €	+27.2%	992,1 k €	+317%	238 k €	+4.9%	226,9 k €	+8.2%	209,7 k €	+3.1%	203,4 k €	-62.5%	542,9 k €	+6.7%	508,9 k €	-19.3%	630,3 k €	+53.9%	409,6 k €	+74.9%	234,3 k €	+160%	90,2 k €	+19.8%	75,2 k €	-6.4%	80,4 k €	-0.7%	81 k €	+4.9%	77,2 k €	-11.9%	87,6 k €
Net result	617,9 k €	-28.4%	863,2 k €	+24.2%	694,8 k €	+274%	185,6 k €	+0.8%	184,1 k €	+19.4%	154,2 k €	+6.3%	145 k €	-59.6%	359 k €	+5.4%	340,5 k €	-19.0%	420,2 k €	+56.5%	268,6 k €	+29.5%	207,5 k €	+202%	-203 k €	-719%	32,8 k €	+73.4%	18,9 k €	-45.6%	34,8 k €	-21.3%	44,2 k €	-21.1%	56 k €
Balance sheet
Equity	3,9 M €	+10.5%	3,5 M €	+25.7%	2,8 M €	+24.4%	2,2 M €	+9.1%	2 M €	+9.9%	1,9 M €	+9.0%	1,7 M €	+9.3%	1,6 M €	+29.8%	1,2 M €	+21.8%	987,3 k €	+28.7%	767 k €	+53.9%	498,5 k €	+71.3%	291 k €	-41.1%	494 k €	+13.5%	435,4 k €	+4.5%	416,5 k €	+9.1%	381,7 k €	+13.1%	337,5 k €
Total assets	7 M €	+1.7%	6,8 M €	+9.4%	6,3 M €	+11.6%	5,6 M €	+136%	2,4 M €	+14.3%	2,1 M €	+3.6%	2 M €	-2.1%	2 M €	+27.9%	1,6 M €	+19.4%	1,3 M €	+39.6%	961,1 k €	-1.5%	975,3 k €	+22.7%	794,9 k €	-25.2%	1,1 M €	+9.0%	974,8 k €	+2.8%	948 k €	+110%	450,9 k €	+20.5%	374,1 k €
Cash	85,8 k €	-46.5%	160,2 k €	-38.4%	259,9 k €	+241%	76,2 k €	+81.8%	41,9 k €	+3056%	1,3 k €	-99.6%	331,9 k €	+87.3%	177,2 k €	+899%	17,7 k €	-90.7%	191,7 k €	-1.3%	194,3 k €	+44.1%	134,8 k €	+65.2%	81,6 k €	-28.2%	113,5 k €	+141%	47,2 k €	+9.7%	43 k €	-52.7%	90,8 k €	+225%	27,9 k €
Debts	3,1 M €	-7.3%	3,4 M €	-3.4%	3,5 M €	+2.8%	3,4 M €	+926%	329 k €	+52.3%	216 k €	-26.7%	294,7 k €	-38.8%	481,2 k €	+21.7%	395,5 k €	+11.9%	353,3 k €	+91.2%	184,8 k €	-59.0%	450,4 k €	-5.1%	474,4 k €	-11.7%	537,4 k €	+7.2%	501,1 k €	-2.3%	512,9 k €	+650%	68,4 k €	+86.9%	36,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Hervé Gregoir

Director · since 21 novembre 2022

Active

Ended mandates

Hervé Gregoir

Director

Ended

Hervé Gregoir

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MHS INVEST● Active	0732.541.228
MHS PROJECTS● Active	0779.301.166

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2025	26/07/2024	31/08/2023	08/07/2022	20/07/2021	11/09/2020
General meeting	28/08/2025	28/06/2024	31/07/2023	27/06/2022	10/05/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/08/2025	26/09/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	31/07/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	10/05/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	11/09/2020	Dutch	PDF
Abridged model	31/12/2018	26/07/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/07/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/07/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/07/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/07/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	29/08/2010	Dutch	PDF
Abridged model	31/12/2008	10/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	10/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Hervé Gregoir

Director · since 21 novembre 2022

Active

Ended mandates

Hervé Gregoir

Director

Ended

Hervé Gregoir

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024617,9 k €↓
2023
Annual accounts 2023863,2 k €↑
2022
Annual accounts 2022694,8 k €↑
2021
Annual accounts 2021185,6 k €↑
2020
Annual accounts 2020184,1 k €↑
2019
Annual accounts 2019154,2 k €↑
2018
Annual accounts 2018145 k €↓
2017
Annual accounts 2017359 k €↑
2016
Annual accounts 2016340,5 k €↓
2015
Annual accounts 2015420,2 k €↑
2014
Annual accounts 2014268,6 k €↑
2013
Annual accounts 2013207,5 k €↑
2012
Annual accounts 2012-203 k €↓
2011
Annual accounts 201132,8 k €↑
2009
Annual accounts 200918,9 k €↓
2008
Annual accounts 200834,8 k €↓
2007
Annual accounts 200744,2 k €↓
2006
Annual accounts 200656 k €
03/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GREGOIR

Overview

What does GREGOIR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline