ACTIVE

AUBURN INTERNATIONAL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-52,7 k €

-13.1% YoY

Gross margin

56,7 k €

+16.0% YoY

Equity

-9,8 k €

-122.8% YoY

Workforce

1,0 ETP

0.0% YoY

What does AUBURN INTERNATIONAL do?

AUBURN INTERNATIONAL is a Private limited company incorporated in 1998. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Uccle. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.759.563

Incorporation

08/12/1998

Legal form

Private limited company

Registered office

Avenue du Gui 67
1180 Uccle · BruxellesSee on map

Contributed capital

453 600,00 €

Latest accounts

30/09/2025

Average workforce

1,0 ETP

Activities (NACE)

45201Maintenance and repair of motor vehicles· main 95311Repair of computers and personal and household goods

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	56,7 k €	+16.0%	48,9 k €	-60.3%	123,2 k €	+2671%	4,4 k €	-98.4%	274 k €	+422%	52,5 k €	-64.0%	145,8 k €	-23.5%	190,5 k €	-2.8%	196 k €	+1468%	-14,3 k €	-113%	106,8 k €	-42.2%	184,7 k €	+14.4%	161,4 k €	-20.2%	202,2 k €	+69.6%	119,2 k €	+90.4%	62,6 k €	-13.8%	72,6 k €	-54.9%	161,1 k €	+226%	49,5 k €
EBITDA	-987,4 €	-129%	3,4 k €	-93.7%	53,2 k €	+160%	-87,9 k €	-784%	12,8 k €	+196%	-13,3 k €	-125%	52,7 k €	+237%	-38,6 k €	-152%	73,9 k €	+166%	-111,2 k €	-28858%	-383,9 €	-101%	69,8 k €	+630%	9,6 k €	-88.1%	80,5 k €	+164%	30,5 k €	+65.3%	18,4 k €	-73.6%	69,9 k €	-50.7%	141,7 k €	+230%	42,9 k €
Operating result	-50,9 k €	-12.0%	-45,4 k €	-21.6%	-37,3 k €	+71.9%	-132,7 k €	-164%	206,4 k €	+479%	-54,5 k €	-484%	14,2 k €	+119%	-76,4 k €	-337%	32,2 k €	+119%	-166,7 k €	-285%	-43,3 k €	-254%	28,1 k €	+192%	-30,5 k €	+80.0%	-152,4 k €	-214%	-48,6 k €	+27.9%	-67,4 k €	-68.3%	-40 k €	-482%	10,5 k €	+158%	-18 k €
Net result	-52,7 k €	-13.1%	-46,6 k €	-16.0%	-40,2 k €	+69.9%	-133,7 k €	-167%	199,6 k €	+425%	-61,5 k €	-95552%	64,4 €	+100%	-88,4 k €	-534%	20,4 k €	+112%	-169,3 k €	-310%	-41,3 k €	-260%	25,7 k €	+181%	-31,9 k €	-195%	33,6 k €	-10.9%	37,7 k €	+153%	-71,1 k €	-49.1%	-47,7 k €	-2164%	2,3 k €	+113%	-17,5 k €
Balance sheet
Equity	-9,8 k €	-123%	42,9 k €	-52.1%	89,5 k €	-31.0%	129,7 k €	-50.8%	263,4 k €	+313%	63,7 k €	-49.1%	125,2 k €	+0.1%	125,1 k €	-41.4%	213,6 k €	+10.5%	193,2 k €	-46.7%	362,5 k €	-10.2%	403,8 k €	+6.8%	378,1 k €	-7.8%	409,9 k €	+8.9%	376,3 k €	+11.1%	338,5 k €	-17.4%	409,6 k €	-10.4%	457,3 k €	+2184%	20 k €
Total assets	873,4 k €	-3.2%	902,1 k €	-4.0%	940 k €	-7.3%	1 M €	-8.6%	1,1 M €	-10.7%	1,2 M €	-18.8%	1,5 M €	+1.7%	1,5 M €	-6.3%	1,6 M €	+54.4%	1 M €	+6.9%	972,8 k €	-6.7%	1 M €	+22.3%	852,5 k €	+7.6%	792,5 k €	-32.3%	1,2 M €	-1.6%	1,2 M €	+1.3%	1,2 M €	-16.9%	1,4 M €	+77.2%	796,4 k €
Cash	4,3 k €	+4.1%	4,1 k €	-81.7%	22,4 k €	+45.5%	15,4 k €	-23.5%	20,1 k €	+127%	8,8 k €	+260%	2,5 k €	-91.6%	29,3 k €	-53.5%	63 k €	+761%	7,3 k €	-65.8%	21,4 k €	-84.2%	135,8 k €	+370%	28,9 k €	+530%	4,6 k €	-28.1%	6,4 k €	-52.0%	13,3 k €	-46.3%	24,8 k €	+289%	6,4 k €	+56.6%	4,1 k €
Debts	883,2 k €	+2.8%	859,2 k €	+1.0%	850,5 k €	-3.8%	884,2 k €	+4.5%	846,1 k €	-28.2%	1,2 M €	-16.1%	1,4 M €	+1.9%	1,4 M €	-1.0%	1,4 M €	+64.3%	847,1 k €	+38.8%	610,2 k €	-4.5%	639 k €	+50.5%	424,5 k €	+10.9%	382,6 k €	-51.8%	793,9 k €	-6.5%	849,3 k €	+11.2%	763,9 k €	-19.9%	954,2 k €	+22.9%	776,3 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		2,0 ETP		–		2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-26.7%	3,0 ETP	+15.4%	2,6 ETP	+30.0%	2,0 ETP	+66.7%	1,2 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

STEPHANE HENRARD

Director · since 01 avril 2009

Active

Ended mandates

Stéphane Henrard

Director · since 15 novembre 2023

Ended

STEPHANE HENRARD

Manager · since 01 avril 2009

Ended

NORMA HENRARD

Manager · since 01 juillet 2006 · until 31 mars 2009

Ended

NORMA HENRARD

Manager · since 01 juillet 2006

Ended

At this address

Other companies at this address

Company	CBE no.
HOME TIMER● Active	0479.537.910
J & J● Active	0549.845.587

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	30/04/2025	29/04/2024	29/06/2023	02/05/2022	25/05/2021
General meeting	09/03/2026	10/03/2025	11/03/2024	25/04/2023	28/04/2022	28/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	09/03/2026	15/04/2026	French	PDF
Abridged model	30/09/2024	10/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	11/03/2024	29/04/2024	French	PDF
Micro model	30/09/2022	25/04/2023	29/06/2023	French	PDF
Micro model	30/09/2021	28/04/2022	02/05/2022	French	PDF
Micro model	30/09/2020	28/04/2021	25/05/2021	French	PDF
Abridged model	30/09/2019	29/04/2020	29/05/2020	French	PDF
Abridged model	30/09/2018	11/03/2019	22/07/2019	French	PDF
Micro model	30/09/2017	12/03/2018	30/05/2018	French	PDF
Abridged model	30/09/2016	13/03/2017	15/05/2017	French	PDF
Abridged model	30/09/2015	14/03/2016	12/04/2016	French	PDF
Abridged model	30/09/2014	09/03/2015	20/04/2015	French	PDF
Abridged model	30/09/2013	10/03/2014	29/04/2014	French	PDF
Abridged model	30/09/2012	11/03/2013	28/03/2013	French	PDF
Abridged model	30/09/2011	12/03/2012	27/03/2012	French	PDF
Abridged model	30/09/2010	14/03/2011	29/03/2011	French	PDF
Abridged model	30/09/2009	08/03/2010	27/04/2010	French	PDF
Abridged model	30/09/2008	09/03/2009	06/04/2009	French	PDF
Abridged model	31/03/2007	03/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

STEPHANE HENRARD

Director · since 01 avril 2009

Active

Ended mandates

Stéphane Henrard

Director · since 15 novembre 2023

Ended

STEPHANE HENRARD

Manager · since 01 avril 2009

Ended

NORMA HENRARD

Manager · since 01 juillet 2006 · until 31 mars 2009

Ended

NORMA HENRARD

Manager · since 01 juillet 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates25/05/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/07/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/04/2008
DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/10/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/03/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/07/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-52,7 k €↓
2024
Annual accounts 2024-46,6 k €↓
2023
Annual accounts 2023-40,2 k €↑
2022
Annual accounts 2022-133,7 k €↓
2021
Annual accounts 2021199,6 k €↑
2020
Annual accounts 2020-61,5 k €↓
2019
Annual accounts 201964,4 €↑
2018
Annual accounts 2018-88,4 k €↓
2017
Annual accounts 201720,4 k €↑
2016
Annual accounts 2016-169,3 k €↓
2015
Annual accounts 2015-41,3 k €↓
2014
Annual accounts 201425,7 k €↑
2013
Annual accounts 2013-31,9 k €↓
2012
Annual accounts 201233,6 k €↓
2011
Annual accounts 201137,7 k €↑
2010
Annual accounts 2010-71,1 k €↓
2009
Annual accounts 2009-47,7 k €↓
2008
Annual accounts 20082,3 k €↑
2007
Annual accounts 2007-17,5 k €
08/12/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUBURN INTERNATIONAL

Overview

What does AUBURN INTERNATIONAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline