ACTIVE

BUILD UP

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

34,5 k €

+45.6% YoY

Gross margin

165,5 k €

-4.8% YoY

Equity

1,5 M €

+2.3% YoY

What does BUILD UP do?

BUILD UP is a Private company with limited liability incorporated in 1998. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.799.155

Incorporation

28/12/1998

Legal form

Private company with limited liability

Registered office

Avenue des Volontaires 19
1160 Auderghem · BruxellesSee on map

Contributed capital

1 268 592,01 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	165,5 k €	-4.8%	173,8 k €	-34.8%	266,6 k €	+9.2%	244,2 k €	+91.2%	127,8 k €	-15.7%	151,6 k €	+12.9%	134,2 k €	+8.5%	123,7 k €	-4.4%	129,4 k €	+21.5%	106,5 k €	+2.5%	103,8 k €	-28.2%	144,6 k €	-0.7%	145,5 k €	+36.2%	106,9 k €	+1.9%	104,9 k €	+63.1%	64,3 k €	+10.9%	58 k €
EBITDA	165,3 k €	+2.3%	161,6 k €	-39.3%	266,2 k €	+9.0%	244,2 k €	+91.2%	127,8 k €	-15.7%	151,6 k €	+12.9%	134,2 k €	+8.5%	123,7 k €	-4.4%	129,4 k €	+21.5%	106,5 k €	+2.7%	103,6 k €	-28.3%	144,6 k €	-0.6%	145,4 k €	+36.2%	106,8 k €	+2.0%	104,7 k €	+63.0%	64,2 k €	+11.1%	57,8 k €
Operating result	165,3 k €	+2.3%	161,6 k €	-39.3%	266,2 k €	+9.0%	244,2 k €	+91.2%	127,8 k €	-15.7%	151,6 k €	+12.9%	134,2 k €	+8.5%	123,7 k €	-4.4%	129,4 k €	+21.5%	106,5 k €	+2.7%	103,6 k €	-28.3%	144,6 k €	-0.6%	145,4 k €	+36.2%	106,8 k €	+2.0%	104,7 k €	+63.0%	64,2 k €	+11.1%	57,8 k €
Net result	34,5 k €	+45.6%	23,7 k €	-73.7%	89,9 k €	+24.1%	72,4 k €	+483%	12,4 k €	-61.0%	31,8 k €	+18.2%	26,9 k €	+48.4%	18,2 k €	-26.1%	24,6 k €	+229%	7,5 k €	-11.5%	8,4 k €	-51.8%	17,5 k €	-2.4%	18 k €	+518%	2,9 k €	-50.6%	5,9 k €	-49.0%	11,5 k €	+13.0%	10,2 k €
Balance sheet
Equity	1,5 M €	+2.3%	1,5 M €	+1.6%	1,5 M €	+5.7%	1,4 M €	+0.9%	1,4 M €	+0.9%	1,4 M €	+2.4%	1,3 M €	+1.1%	1,3 M €	+0.5%	1,3 M €	+0.7%	1,3 M €	+0.6%	1,3 M €	+0.7%	1,3 M €	+0.4%	1,3 M €	+0.5%	1,3 M €	+0.2%	1,3 M €	+0.1%	1,3 M €	+0.6%	1,3 M €
Total assets	3,3 M €	+3.2%	3,2 M €	-2.5%	3,3 M €	+2.5%	3,2 M €	+1.5%	3,1 M €	-0.0%	3,1 M €	+12.0%	2,8 M €	+2.9%	2,7 M €	-0.9%	2,7 M €	+2.8%	2,7 M €	+2.0%	2,6 M €	-0.2%	2,6 M €	-2.6%	2,7 M €	+4.4%	2,6 M €	-2.2%	2,6 M €	+2.7%	2,6 M €	-0.6%	2,6 M €
Cash	128,9 k €	-33.7%	194,3 k €	-55.0%	432,1 k €	-5.2%	455,8 k €	+2.5%	444,6 k €	+161%	170,3 k €	+227%	52,1 k €	+77.8%	29,3 k €	+323%	6,9 k €	-85.2%	46,9 k €	-36.1%	73,3 k €	+11.6%	65,7 k €	-31.7%	96,3 k €	+279%	25,4 k €	-56.7%	58,7 k €	+1583%	3,5 k €	+114%	1,6 k €
Debts	1,7 M €	+3.9%	1,7 M €	-5.9%	1,8 M €	+0.0%	1,8 M €	+10.3%	1,6 M €	-0.8%	1,6 M €	+11.9%	1,5 M €	+4.6%	1,4 M €	+1.4%	1,4 M €	+1.1%	1,4 M €	+3.5%	1,3 M €	-1.0%	1,3 M €	-5.3%	1,4 M €	+8.2%	1,3 M €	-4.5%	1,4 M €	+5.2%	1,3 M €	-1.8%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nathalie BOULANGER

Director · since 04 novembre 2004

Active

Ended mandates

NATHALIE BOULANGER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AD VINCI● Active	0841.309.308
AIRLABEL● Active	0721.823.817
AiVidens● Active	0726.777.052
Allegrarte● Active	0657.970.992
ANTIDOTE● Active	0773.969.928
Apptree Mobile Solutions● Active	1020.456.430
association europeenne de medecine predictive, préventive et personnalisée● Active	0810.056.403
Association médicale européenne @EMA@● Active	0443.863.486
BEEBONDS● Active	0658.962.075
BEEBONDS FINANCE● Active	0783.594.209
BeeOne Society● Active	0480.048.248
BE OBJECT● Active	0639.744.989
C MGMT● Active	0778.631.470
COMPUPHONE● Active	0439.397.825
CONVERGENCE POINT● Active	0463.914.871
C-TINA● Active	0830.630.992
DATASAFER● Active	0823.382.817
DIGITAL MANAGERS CLUB - DMC - DIGITAL THINK TANK● Active	0537.773.740
EDUCATION POUR LA PAIX● Liquidation	0699.721.970
EURO TASC CONSULTING● Active	0865.451.816

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	13/01/2025	30/01/2024	12/01/2023	13/12/2022	03/08/2021
General meeting	16/12/2025	31/12/2024	31/12/2023	20/12/2022	21/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	16/12/2025	23/12/2025	French	PDF
Abridged model	30/06/2024	31/12/2024	13/01/2025	French	PDF
Abridged model	30/06/2023	31/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	20/12/2022	12/01/2023	French	PDF
Abridged model	30/06/2021	21/12/2021	13/12/2022	French	PDF
Abridged model	30/06/2020	15/12/2020	03/08/2021	French	PDF
Abridged model	30/06/2019	17/12/2019	31/01/2020	French	PDF
Abridged model	30/06/2018	18/12/2018	11/01/2019	French	PDF
Abridged model	30/06/2017	19/12/2017	29/01/2018	French	PDF
Abridged model	30/06/2016	20/12/2016	23/02/2017	French	PDF
Abridged model	30/06/2015	15/12/2015	25/01/2016	French	PDF
Abridged model	30/06/2014	16/12/2014	13/02/2015	French	PDF
Abridged model	30/06/2013	17/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	18/12/2012	10/01/2013	French	PDF
Abridged model	30/06/2011	20/12/2011	06/01/2012	French	PDF
Abridged model	30/06/2010	21/12/2010	25/01/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	04/01/2010	French	PDF
Abridged model	31/12/2007	28/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	30/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nathalie BOULANGER

Director · since 04 novembre 2004

Active

Ended mandates

NATHALIE BOULANGER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/01/2009
DENOMINATION - OBJET - CAPITAL, ACTIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/03/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office15/09/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,5 k €↑
2024
Annual accounts 202423,7 k €↓
2023
Annual accounts 202389,9 k €↑
2023
Name changeBUILD UP
2022
Annual accounts 202272,4 k €↑
2021
Annual accounts 202112,4 k €↓
2021
Name changeBUILDUP
2020
Annual accounts 202031,8 k €↑
2019
Annual accounts 201926,9 k €↑
2018
Annual accounts 201818,2 k €↓
2017
Annual accounts 201724,6 k €↑
2016
Annual accounts 20167,5 k €↓
2015
Annual accounts 20158,4 k €↓
2014
Annual accounts 201417,5 k €↓
2013
Annual accounts 201318 k €↑
2012
Annual accounts 20122,9 k €↓
2011
Annual accounts 20115,9 k €↓
2010
Annual accounts 201011,5 k €↑
2009
Annual accounts 200910,2 k €
28/12/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUILD UP

Overview

What does BUILD UP do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline