ACTIVE

B. DETREMBLEUR & PARTNERS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result707,4 k €+267,1 %over 1 year

Gross margin1,7 M €+189,2 %over 1 year

Equity634,5 k €+470,8 %over 1 year

Workforce9,7 ETP+120,5 %over 1 year

Identity

Source · BCE/KBO

B. DETREMBLEUR & PARTNERS is a Private company with limited liability incorporated in 1998. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Vielsalm. It employs on average 9,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0464.810.340
Incorporation: 22/12/1998
Legal form: Private company with limited liability
Registered office: Rue du Vieux-Marché 23
6690 Vielsalm · WallonieSee on map
Contributed capital: 161 535,00 €
Latest accounts: 31/12/2025
Average workforce: 9,7 ETP

Activities (NACE)

66191Other activities auxiliary to financial services, except insurance and pension funding· main 66191Other activities auxiliary to financial services, except insurance and pension funding 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,7 M €	+189%	587,8 k €	+69.3%	347,2 k €	+20.7%	287,8 k €	+81.0%	159 k €
EBITDA	1 M €	+283%	266,9 k €	+141%	110,8 k €	+86.4%	59,4 k €	+279%	-33,2 k €
Operating result	936 k €	+291%	239,4 k €	+160%	92,2 k €	+129%	40,2 k €	+178%	-51,7 k €
Net result	707,4 k €	+267%	192,7 k €	+199%	64,4 k €	+82.3%	35,3 k €	+163%	-56,5 k €
Balance sheet
Equity	634,5 k €	+471%	111,2 k €	-22.9%	144,2 k €	+80.7%	79,8 k €	-5.5%	84,5 k €
Total assets	2 M €	+60.0%	1,3 M €	+482%	218,5 k €	+1.8%	214,7 k €	-12.1%	244,3 k €
Cash	1 M €	+78.3%	572,9 k €	+622%	79,3 k €	+133%	34 k €	-63.0%	92 k €
Debts	1,4 M €	+16.7%	1,2 M €	+1466%	74,1 k €	-44.9%	134,4 k €	-15.4%	158,8 k €
Other
Workforce	9,7 ETP	+120%	4,4 ETP	+57.1%	2,8 ETP	-15.2%	3,3 ETP	+10.0%	3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

HBD

Director · since 20 janvier 2023 · 0794.540.361

Active

Ended mandates

HBD

Director · since 20 janvier 2023 · 0794.540.361

Represented by Béatrice DETREMBLEUR

Ended

ASSURANCES DANDRIFOSSE & PARTNERS

Director · since 23 juillet 2020 · 0833.441.420

Represented by Beatrice Detrembleur

Ended

Béatrice DETREMBLEUR

Director · since 21 février 2017

Ended

Béatrice DETREMBLEUR

Manager · since 21 février 2017

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	11/06/2025	21/06/2024	23/06/2023	24/08/2022	31/08/2021
General meeting	08/06/2026	10/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	23/06/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	16/07/2019	French	PDF
Micro model	31/12/2017	11/06/2018	04/07/2018	French	PDF
Micro model	31/12/2016	21/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	24/06/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	12/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

HBD

Director · since 20 janvier 2023 · 0794.540.361

Active

Ended mandates

HBD

Director · since 20 janvier 2023 · 0794.540.361

Represented by Béatrice DETREMBLEUR

Ended

ASSURANCES DANDRIFOSSE & PARTNERS

Director · since 23 juillet 2020 · 0833.441.420

Represented by Beatrice Detrembleur

Ended

Béatrice DETREMBLEUR

Director · since 21 février 2017

Ended

Béatrice DETREMBLEUR

Manager · since 21 février 2017

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares19/01/2026
CAPITAL, ACTIONS
PDF
Mandates07/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2025
DENOMINATION - OBJET
PDF
Restructuring12/11/2024
DENOMINATION - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/09/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates20/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/08/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025707,4 k €↑
2024
Annual accounts 2024192,7 k €↑
2024
Name changeBanque Detrembleur & Partners
2023
Annual accounts 202364,4 k €↑
2022
Annual accounts 202235,3 k €↑
2021
Annual accounts 2021-56,5 k €↓
2021
Name changeLIEVENS BODSON
2019
Annual accounts 201956,4 k €↑
2018
Annual accounts 201829 k €↑
2017
Annual accounts 201721,9 k €↓
2016
Annual accounts 201623,7 k €↓
2015
Annual accounts 201528,5 k €↓
2014
Annual accounts 201434 k €↑
2013
Annual accounts 201332,8 k €↓
2012
Annual accounts 201252,8 k €↑
2011
Annual accounts 201130,5 k €↓
2010
Annual accounts 201040,9 k €↑
2009
Annual accounts 200931,2 k €↑
2008
Annual accounts 20086,3 k €↓
2007
Annual accounts 200726,2 k €↓
2006
Annual accounts 200639,6 k €
2006
Name changeBUREAU MICHEL BODSON
22/12/1998
IncorporationPrivate company with limited liability

B. DETREMBLEUR & PARTNERS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline