ACTIVE

The Other Project

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-30,2 k €-0,8 %over 1 year
Gross margin-8,8 k €-8,4 %over 1 year
Equity4,4 k €-87,4 %over 1 year

Identity

Source · BCE/KBO

The Other Project is a Private company with limited liability incorporated in 1998. Its main activity is: Computer programming activities. Its registered office is in Mechelen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.833.797
Incorporation
24/12/1998
Legal form
Private company with limited liability
Registered office
Baron Eduard Empainlaan 28
2800 Mechelen · FlandreSee on map
Contributed capital
6 321,28 €
Latest accounts
31/12/2025

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin-8,8 k €-8,1 k €-20,6 k €-17 k €48,6 k €
EBITDA-10,7 k €-10 k €-22,8 k €-18,8 k €46,7 k €
Operating result-29,6 k €-28,9 k €-42,4 k €-42,6 k €20,8 k €
Net result-30,2 k €-29,9 k €-43,5 k €-44,2 k €19,2 k €
Balance sheet
Equity4,4 k €34,5 k €64,4 k €108 k €152,2 k €
Total assets93,6 k €134,3 k €181 k €245,5 k €223,5 k €
Cash8 k €29,2 k €54,1 k €104,3 k €41,4 k €
Debts89 k €99,7 k €116,5 k €137,5 k €71,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Nico DEBACKERE

Manager

Active

Ended mandates

LUCIAAN DEBACKERE NICO

Director

Ended
NICO DE BACKERE

Manager

Ended
Nico DEBACKERE

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202631/08/202526/08/202421/06/202322/08/202228/07/2021
General meeting01/06/202602/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202630/06/2026DutchPDF
Micro model31/12/202402/06/202531/08/2025DutchPDF
Micro model31/12/202303/06/202426/08/2024DutchPDF
Micro model31/12/202205/06/202321/06/2023DutchPDF
Micro model31/12/202106/06/202222/08/2022DutchPDF
Abridged model31/12/202007/06/202128/07/2021DutchPDF
Micro model31/12/201901/06/202011/10/2020DutchPDF
Abridged model31/12/201803/06/201926/08/2019DutchPDF
Abridged model31/12/201701/06/201817/08/2018DutchPDF
Abridged model31/12/201601/06/201717/08/2017DutchPDF
Abridged model31/12/201501/06/201619/08/2016DutchPDF
Abridged model31/12/201401/06/201528/08/2015DutchPDF
Abridged model31/12/201302/06/201425/09/2014DutchPDF
Abridged model31/12/201203/06/201321/08/2013DutchPDF
Abridged model31/12/201102/07/201228/09/2012DutchPDF
Abridged model31/12/201004/07/201129/08/2011DutchPDF
Abridged model31/12/200907/06/201004/08/2010DutchPDF
Abridged model31/12/200802/06/200929/09/2009DutchPDF
Abridged model31/12/200702/06/200827/08/2008DutchPDF
Abridged model31/12/200601/06/200731/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Nico DEBACKERE

Manager

Active

Ended mandates

LUCIAAN DEBACKERE NICO

Director

Ended
NICO DE BACKERE

Manager

Ended
Nico DEBACKERE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office09/07/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares24/04/2012
    BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office25/10/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office12/01/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/11/2002
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-30,2 k €↓
  2. 2024
    Annual accounts 2024-29,9 k €↑
  3. 2023
    Annual accounts 2023-43,5 k €↑
  4. 2022
    Annual accounts 2022-44,2 k €↓
  5. 2021
    Annual accounts 202119,2 k €↑
  6. 2018
    Annual accounts 20187,1 k €↓
  7. 2017
    Annual accounts 201726 k €↑
  8. 2016
    Annual accounts 2016-1,5 k €↓
  9. 2015
    Annual accounts 20155,7 k €↑
  10. 2014
    Annual accounts 2014407 €↓
  11. 2013
    Annual accounts 20139,4 k €↓
  12. 2012
    Annual accounts 201214,8 k €↓
  13. 2011
    Annual accounts 201118,1 k €↑
  14. 2010
    Annual accounts 2010-13,2 k €↓
  15. 2009
    Annual accounts 2009-1 k €↑
  16. 2008
    Annual accounts 2008-4,8 k €↓
  17. 2007
    Annual accounts 20077,9 k €↑
  18. 2006
    Annual accounts 2006-2,6 k €
  19. 24/12/1998
    IncorporationPrivate company with limited liability