ACTIVE

Patrive

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-37 k €

+83.8% YoY

Gross margin

82 k €

+997.5% YoY

Equity

3,5 M €

-8.2% YoY

Workforce

2,0 ETP

-28.6% YoY

What does Patrive do?

Patrive is a Public limited company incorporated in 1998. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ixelles. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.849.041

Incorporation

15/12/1998

Legal form

Public limited company

Registered office

Rue Gachard 88 box 8
1050 Ixelles · BruxellesSee on map

Contributed capital

3 365 681,00 €

Latest accounts

30/06/2025

Average workforce

2,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70201Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007
Income statement
Gross margin	82 k €	+997%	7,5 k €	-58.4%	18 k €	+101%	9 k €	-93.1%	129,4 k €	+123%	-560,7 k €	-385%	196,9 k €	-44.7%	356,3 k €	-70.5%	1,2 M €	+1174%	-112,6 k €	-39.0%	-81 k €	-113%	609,4 k €	+370%	129,7 k €	-65.4%	374,6 k €	+1106%	-37,2 k €	-124%	153,7 k €	+285%	-83,2 k €	-147%	-33,7 k €
EBITDA	-2,9 k €	+98.1%	-147,7 k €	-19.3%	-123,8 k €	-6.6%	-116,2 k €	-360%	44,7 k €	+107%	-649,9 k €	-303%	320 k €	+18.5%	270,1 k €	-7.4%	291,7 k €	+230%	-224,7 k €	-31.9%	-170,3 k €	-145%	377,5 k €	+1064%	-39,2 k €	-115%	269,4 k €	+319%	-123,3 k €	-229%	95,3 k €	+178%	-122 k €	-73.8%	-70,2 k €
Operating result	-335,4 k €	+30.6%	-483,5 k €	-5.8%	-456,9 k €	+0.8%	-460,4 k €	-198%	-154,6 k €	+81.2%	-822,4 k €	-614%	159,8 k €	+5.5%	151,4 k €	-23.6%	198,1 k €	+153%	-374,7 k €	-31.3%	-285,5 k €	-205%	273 k €	+365%	-103,1 k €	-149%	211,8 k €	+217%	-180,7 k €	-495%	45,7 k €	+108%	-554,9 k €	-658%	-73,2 k €
Net result	-37 k €	+83.8%	-228 k €	-104%	-112 k €	+78.3%	-515,5 k €	-4689%	-10,8 k €	+98.5%	-732,1 k €	-355%	287,3 k €	+18.9%	241,6 k €	-42.5%	420,4 k €	+226%	-334,9 k €	-61.9%	-206,9 k €	-119%	1,1 M €	+39.9%	763,9 k €	+286%	197,9 k €	+130%	-655,6 k €	-1841%	37,7 k €	+107%	-557,7 k €	-193%	600,7 k €
Balance sheet
Equity	3,5 M €	-8.2%	3,8 M €	-5.7%	4 M €	-2.7%	4,1 M €	-22.1%	5,3 M €	-0.2%	5,3 M €	-12.1%	6 M €	+5.0%	5,7 M €	+4.4%	5,5 M €	+8.3%	5,1 M €	-6.2%	5,4 M €	-3.7%	5,6 M €	+8.3%	5,2 M €	+17.3%	4,4 M €	+4.7%	4,2 M €	-3.1%	4,4 M €	+12.3%	3,9 M €	+19.8%	3,2 M €
Total assets	3,6 M €	-7.6%	3,8 M €	-5.9%	4,1 M €	-13.5%	4,7 M €	-26.2%	6,4 M €	+2.7%	6,2 M €	-22.3%	8 M €	-2.6%	8,2 M €	-7.9%	8,9 M €	+9.2%	8,2 M €	-0.3%	8,2 M €	-6.6%	8,8 M €	+5.2%	8,4 M €	+18.2%	7,1 M €	-24.3%	9,3 M €	-6.7%	10 M €	+22.4%	8,2 M €	+71.9%	4,8 M €
Cash	220,2 k €	+37.3%	160,4 k €	-63.9%	444 k €	-50.0%	887,7 k €	-7.1%	956 k €	-47.2%	1,8 M €	-15.5%	2,1 M €	-32.8%	3,2 M €	+46.0%	2,2 M €	+36.7%	1,6 M €	-64.1%	4,5 M €	-7.2%	4,8 M €	+91.8%	2,5 M €	+552%	384 k €	+6.7%	360 k €	+149%	144,5 k €	-15.5%	171 k €	-78.8%	805,5 k €
Debts	82,9 k €	+27.6%	65 k €	-15.3%	76,7 k €	-87.2%	600,9 k €	-45.8%	1,1 M €	+19.1%	930,2 k €	-53.1%	2 M €	-12.1%	2,3 M €	-28.5%	3,2 M €	+11.8%	2,8 M €	+9.9%	2,6 M €	-12.6%	2,9 M €	-1.0%	3 M €	+16.2%	2,6 M €	-42.4%	4,4 M €	-16.7%	5,3 M €	+27.6%	4,2 M €	+182%	1,5 M €
Other
Workforce	2,0 ETP	-28.6%	2,8 ETP	0.0%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 18 ended

Active mandates

DELPHINE VERCAMER

Managing director · since 27 janvier 2021

Active

JULIEN VERCAMER

Director · since 27 janvier 2021

Active

LAURE VERCAMER

Managing director · since 27 janvier 2021

Active

Ended mandates

LAURE VERCAMER

Director · since 27 janvier 2021

Ended

DELPHINE VERCAMER

Managing director · since 18 novembre 2016 · until 18 novembre 2022

Ended

JULIEN VERCAMER

Director · since 18 novembre 2016 · until 18 novembre 2022

Ended

LAURE VERCAMER

Director · since 18 novembre 2016 · until 18 novembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
A2PA● Active	1016.381.440
ACA REAL ESTATE● Active	0736.399.947
A.C.P. RUE GACHARD 88● Active	0850.208.364
ADVANCED PROFESSIONAL SERVICES EUROPE● Active	0449.311.027
AKAPRODUCERS● Active	0824.332.724
Aliosha● Active	0783.632.019
ARKONA● Active	0717.625.497
Association des Chefs de Service de Securité et d'Hygiène de Belgique - Vereniging van Diensthoofden voor veiligheid en Hygiëne van België● Active	0407.921.721
AUDAG● Active	0431.966.734
BEWOW● Active	0722.854.292
Bio-Tech-Business● Active	0637.774.802
Blanche● Active	1024.141.143
Bleue● Active	0758.685.993
Blue Mountain Owl● Active	0653.802.467
Bringing Light To Business● Active	0500.844.454
Bringing Light To Business Holding● Active	0500.839.506
C3F Belgium● Active	1018.510.886
C4F● Active	0846.794.954
Capstone Advisory● Active	1033.121.462
Casteau Homes● Liquidation	0405.960.836

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/12/2025	31/01/2025	31/01/2024	23/01/2023	31/01/2022	01/03/2021
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	21/11/2025	24/12/2025	French	PDF
Abridged model	30/06/2024	15/11/2024	31/01/2025	French	PDF
Abridged model	30/06/2023	17/11/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	18/11/2022	23/01/2023	French	PDF
Abridged model	30/06/2021	19/11/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	20/11/2020	01/03/2021	French	PDF
Abridged modelCorrection	30/06/2019	07/02/2020	20/03/2020	French	PDF
Abridged model	30/06/2019	15/11/2019	30/01/2020	French	PDF
Abridged model	30/06/2018	16/11/2018	14/12/2018	French	PDF
Abridged model	30/06/2017	17/11/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	12/12/2016	27/12/2016	French	PDF
Abridged model	30/06/2015	20/11/2015	23/12/2015	French	PDF
Abridged model	30/06/2014	21/11/2014	28/01/2015	French	PDF
Abridged model	30/06/2013	15/11/2013	04/02/2014	French	PDF
Abridged model	30/06/2012	16/11/2012	15/02/2013	French	PDF
Abridged model	30/06/2011	18/11/2011	07/02/2012	French	PDF
Abridged model	30/06/2009	30/11/2009	15/02/2010	French	PDF
Abridged model	30/06/2008	21/11/2008	30/01/2009	French	PDF
Abridged modelCorrection	30/06/2007	16/11/2007	05/05/2008	French	PDF
Abridged model	30/06/2007	16/11/2007	21/01/2008	French	PDF
Abridged model	30/06/2006	17/11/2006	12/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 18 ended

Active mandates

DELPHINE VERCAMER

Managing director · since 27 janvier 2021

Active

JULIEN VERCAMER

Director · since 27 janvier 2021

Active

LAURE VERCAMER

Managing director · since 27 janvier 2021

Active

Ended mandates

LAURE VERCAMER

Director · since 27 janvier 2021

Ended

DELPHINE VERCAMER

Managing director · since 18 novembre 2016 · until 18 novembre 2022

Ended

JULIEN VERCAMER

Director · since 18 novembre 2016 · until 18 novembre 2022

Ended

LAURE VERCAMER

Director · since 18 novembre 2016 · until 18 novembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/03/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/06/2022
CAPITAL, ACTIONS
PDF
Mandates05/02/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office06/10/2017
SIEGE SOCIAL
PDF
Mandates10/03/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/02/2014
CAPITAL, ACTIONS
PDF
Mandates09/06/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-37 k €↑
2024
Annual accounts 2024-228 k €↓
2023
Annual accounts 2023-112 k €↑
2022
Annual accounts 2022-515,5 k €↓
2021
Annual accounts 2021-10,8 k €↑
2020
Annual accounts 2020-732,1 k €↓
2019
Annual accounts 2019287,3 k €↑
2018
Annual accounts 2018241,6 k €↓
2017
Annual accounts 2017420,4 k €↑
2016
Annual accounts 2016-334,9 k €↓
2015
Annual accounts 2015-206,9 k €↓
2014
Annual accounts 20141,1 M €↑
2013
Annual accounts 2013763,9 k €↑
2012
Annual accounts 2012197,9 k €↑
2011
Annual accounts 2011-655,6 k €↓
2009
Annual accounts 200937,7 k €↑
2008
Annual accounts 2008-557,7 k €↓
2007
Annual accounts 2007600,7 k €
15/12/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Patrive

Overview

What does Patrive do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline