ACTIVE

A + I, architectes et ingénieurs

Financial year 2024 · closed on 31/12/2024
Net result
45,6 k €
+6991.8% YoY
Revenue
267,1 k €
+52.4% YoY
Equity
114,8 k €
+65.8% YoY

What does A + I, architectes et ingénieurs do?

A + I, architectes et ingénieurs is a Private limited company incorporated in 1998. Its main activity is: Architectural activities. Its registered office is in Châtelet.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.989.393
Incorporation
23/12/1998
Legal form
Private limited company
Registered office
Rue Solvay 59
6200 Châtelet · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 100
  • 200
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320212020201820172015201420132012201120102009200820072006
Income statement
Revenue267,1 k €175,3 k €191,9 k €328,7 k €579,2 k €515,4 k €630,2 k €658,1 k €850,4 k €833,8 k €877,5 k €1,1 M €1,3 M €1,6 M €
EBITDA76,9 k €-388,4 €9,8 k €9,9 k €23,5 k €23,7 k €33,8 k €31,9 k €34,9 k €23,8 k €89,3 k €75,3 k €39,9 k €-42,6 k €133,5 k €120,4 k €
Operating result71,5 k €4,6 k €1,4 k €-1,8 k €16,8 k €13,1 k €16,8 k €23,6 k €28,4 k €10,2 k €72,5 k €55,8 k €-17,3 k €-93,8 k €80,8 k €70,9 k €
Net result45,6 k €642,4 €-480,6 €-5,2 k €4,1 k €115,1 €-1,6 k €504,7 €5 k €-11,6 k €45,2 k €32 k €-40,8 k €-121,8 k €31,3 k €30,9 k €
Balance sheet
Equity114,8 k €69,2 k €58 k €58,5 k €60,1 k €56 k €56,4 k €58 k €57,5 k €52,6 k €64,2 k €18,9 k €-13,1 k €27,7 k €163,3 k €132 k €
Total assets264,5 k €230,6 k €136,7 k €192,4 k €359,3 k €475,9 k €492,2 k €538,9 k €423 k €501,3 k €568,6 k €424,2 k €483,4 k €561,6 k €628,1 k €585,3 k €
Cash66,6 k €2,8 k €51,7 k €58,3 k €12,6 k €50,4 k €3,6 k €30,2 k €384,6 €1,1 k €223,1 €219,8 €213 €3 k €14,5 k €19 k €
Debts78,4 k €111,3 k €40,1 k €105,4 k €299,2 k €406,8 k €422,6 k €469,8 k €358 k €444,6 k €495,8 k €398,1 k €480,7 k €516 k €446,3 k €427 k €
Other
Workforce3,4 ETP2,8 ETP2,3 ETP2,4 ETP4,9 ETP5,4 ETP6,2 ETP10,7 ETP12,3 ETP12,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe MOUSSET

Director · since 21 décembre 1998

Active

Ended mandates

Philippe MOUSSET

Manager · since 21 décembre 1998

Ended
At this address

Other companies at this address

CompanyCBE no.
SM A+I / AGEActive
0830.347.714
Annual accounts

Full financial information

202420232021202020182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202101/01/202001/01/201801/01/2017
Closing of the financial year31/12/202431/12/202331/12/202131/12/202031/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202528/10/202427/09/202224/09/202117/10/201924/08/2018
General meeting27/06/202528/06/202425/07/202221/09/202120/08/201917/08/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202427/06/202525/09/2025FrenchPDF
Micro model31/12/202328/06/202428/10/2024FrenchPDF
Micro model31/12/202125/07/202227/09/2022FrenchPDF
Micro model31/12/202021/09/202124/09/2021FrenchPDF
Micro model31/12/201820/08/201917/10/2019FrenchPDF
Micro model31/12/201717/08/201824/08/2018FrenchPDF
Abridged model31/12/201512/08/201631/08/2016FrenchPDF
Abridged model31/12/201410/08/201511/09/2015FrenchPDF
Abridged model31/12/201310/07/201428/08/2014FrenchPDF
Abridged model31/12/201226/08/201330/08/2013FrenchPDF
Abridged model31/12/201122/08/201231/08/2012FrenchPDF
Abridged model31/12/201007/06/201130/06/2011FrenchPDF
Abridged model31/12/200907/06/201031/08/2010FrenchPDF
Abridged model31/12/200801/06/200930/07/2009FrenchPDF
Abridged model31/12/200710/07/200830/08/2008FrenchPDF
Abridged model31/12/200604/06/200730/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe MOUSSET

Director · since 21 décembre 1998

Active

Ended mandates

Philippe MOUSSET

Manager · since 21 décembre 1998

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2008
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/04/2003
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,6 k €
  2. 2023
    Annual accounts 2023642,4 €
  3. 2023
    Name changeA + I, architectes et ingénieurs
  4. 2021
    Annual accounts 2021-480,6 €
  5. 2021
    Name changeA+1, architectes et ingénieurs
  6. 2020
    Annual accounts 2020-5,2 k €
  7. 2018
    Annual accounts 20184,1 k €
  8. 2017
    Annual accounts 2017115,1 €
  9. 2015
    Annual accounts 2015-1,6 k €
  10. 2014
    Annual accounts 2014504,7 €
  11. 2013
    Annual accounts 20135 k €
  12. 2012
    Annual accounts 2012-11,6 k €
  13. 2011
    Annual accounts 201145,2 k €
  14. 2010
    Annual accounts 201032 k €
  15. 2009
    Annual accounts 2009-40,8 k €
  16. 2008
    Annual accounts 2008-121,8 k €
  17. 2007
    Annual accounts 200731,3 k €
  18. 2006
    Annual accounts 200630,9 k €
  19. 23/12/1998
    IncorporationPrivate limited company