ACTIVE

GEDECOR

Financial year 2025 · Closed on 31/12/2025

Net result1,7 M €+346,8 %over 1 year
Gross margin-48,9 k €-165,5 %over 1 year
Equity8,7 M €+24,7 %over 1 year

Identity

Source · BCE/KBO

GEDECOR is a Public limited company incorporated in 1998. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Dinant.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.006.815
Incorporation
24/12/1998
Legal form
Public limited company
Registered office
Malaise 10
5500 Dinant · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin-48,9 k €74,7 k €75 k €79,4 k €82,3 k €
EBITDA-52,8 k €73,3 k €74,5 k €76,8 k €82,1 k €
Operating result-52,8 k €62,5 k €63,5 k €65,9 k €80 k €
Net result1,7 M €386,5 k €249,4 k €117,6 k €97,3 k €
Balance sheet
Equity8,7 M €7 M €6,6 M €6,4 M €6,2 M €
Total assets9,9 M €7,6 M €7,6 M €7,7 M €7,8 M €
Cash72,6 k €64,3 k €41,9 k €16 k €47,3 k €
Debts1,2 M €610,3 k €980,7 k €1,3 M €1,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
patma1028.321.546Represented by Monique Carpentier de Changy
Managing director26/12/2025 → 03/06/2031
Raphaël Pirmez
Director26/12/2025 → 03/06/2031
Adélaïde PIRMEZ
Director17/02/2025 → 26/12/2025
Hadrien PIRMEZ
Director17/02/2025 → 03/06/2031
Marie PIRMEZ
Director17/02/2025 → 03/06/2031
Thomas PIRMEZ
Director17/02/2025 → 03/06/2031

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ANDRE JUNIOR PIRMEZ
Director05/06/2007 → 2017 accounts
ETIENNE PIRMEZ
Managing director05/06/2012 → 2017 accounts
MONIQUE CARPENTIER DE CHANGY
Director05/06/2012 → 2017 accounts

Other companies at this address

Malaise 10 5500 Dinant
CompanyCBE no.
patma● Active
1028.321.546
RPGE● Active
0711.725.028

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202624/07/202529/08/202431/08/202314/11/202228/10/2021
General meeting02/06/202630/06/202504/06/202430/06/202307/06/202201/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/06/202629/08/2026FrenchPDF
Micro model31/12/202430/06/202524/07/2025FrenchPDF
Micro model31/12/202304/06/202429/08/2024FrenchPDF
Micro model31/12/202230/06/202331/08/2023FrenchPDF
Micro model31/12/202107/06/202214/11/2022FrenchPDF
Micro model31/12/202001/06/202128/10/2021FrenchPDF
Micro model31/12/201908/09/202030/11/2020FrenchPDF
Abridged model31/12/201804/06/201920/06/2019FrenchPDF
Abridged model31/12/201705/06/201807/08/2018FrenchPDF
Abridged model31/12/201606/06/201711/08/2017FrenchPDF
Abridged model31/12/201507/06/201620/09/2016FrenchPDF
Abridged model31/12/201402/06/201525/09/2015FrenchPDF
Abridged model31/12/201303/06/201429/08/2014FrenchPDF
Abridged model31/12/201204/06/201323/08/2013FrenchPDF
Abridged model31/12/201105/06/201217/08/2012FrenchPDF
Abridged model31/12/201007/06/201119/08/2011FrenchPDF
Abridged model31/12/200901/06/201030/08/2010FrenchPDF
Abridged model31/12/200802/06/200927/07/2009FrenchPDF
Abridged model31/12/200703/06/200829/08/2008FrenchPDF
Abridged model31/12/200605/06/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
patma1028.321.546Represented by Monique Carpentier de Changy
Managing director26/12/2025 → 03/06/2031
Raphaël Pirmez
Director26/12/2025 → 03/06/2031
Adélaïde PIRMEZ
Director17/02/2025 → 26/12/2025
Hadrien PIRMEZ
Director17/02/2025 → 03/06/2031
Marie PIRMEZ
Director17/02/2025 → 03/06/2031
Thomas PIRMEZ
Director17/02/2025 → 03/06/2031

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ANDRE JUNIOR PIRMEZ
Director05/06/2007 → 2017 accounts
ETIENNE PIRMEZ
Managing director05/06/2012 → 2017 accounts
MONIQUE CARPENTIER DE CHANGY
Director05/06/2012 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates07/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/02/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/10/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
patma
Raphaël Pirmez
Thomas PIRMEZ
Hadrien PIRMEZ
Adélaïde PIRMEZ
Marie PIRMEZ
MONIQUE CARPENTIER DE CHANGY
ANDRE JUNIOR PIRMEZ
ETIENNE PIRMEZ
Monique CARPENNTIER DE CHANGY
1998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031
GEDECOR
Malaise 10, 5500 Dinant
Managing director
Director
Director
Director
Director
Director
DirectorManaging director
Director
Managing directorDirector
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Malaise 10, 5500 DinantCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00482447

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
GEDECORCurrent
accounts 2006 → 2025
Accounts 2025 · 2026-00482447

Events

  1. 2025
    Annual accounts 20251,7 M €↑
  2. 2024
    Annual accounts 2024386,5 k €↑
  3. 2023
    Annual accounts 2023249,4 k €↑
  4. 2022
    Annual accounts 2022117,6 k €↑
  5. 2021
    Annual accounts 202197,3 k €↑
  6. 2020
    Annual accounts 202041,3 k €↓
  7. 2019
    Annual accounts 201941,6 k €↓
  8. 2018
    Annual accounts 2018113,9 k €↑
  9. 2017
    Annual accounts 2017105,7 k €↓
  10. 2016
    Annual accounts 2016664,3 k €↓
  11. 2015
    Annual accounts 2015775,1 k €↑
  12. 2014
    Annual accounts 2014337,4 k €↑
  13. 2013
    Annual accounts 2013129,8 k €↑
  14. 2012
    Annual accounts 2012116,4 k €↓
  15. 2011
    Annual accounts 2011897,6 k €↓
  16. 2010
    Annual accounts 20101,5 M €↑
  17. 2009
    Annual accounts 2009182,2 k €↑
  18. 2008
    Annual accounts 2008170,6 k €↑
  19. 2007
    Annual accounts 2007121,2 k €↓
  20. 2006
    Annual accounts 2006192,5 k €
  21. 24/12/1998
    IncorporationPublic limited company