ACTIVE

WEDDELL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

243,3 M €

-51.0% YoY

Equity

638,2 M €

-1.0% YoY

What does WEDDELL do?

WEDDELL is a Public limited company incorporated in 1998. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.023.641

Incorporation

28/12/1998

Legal form

Public limited company

Registered office

Avenue Jules Bordet 1
1140 Evere · BruxellesSee on map

Contributed capital

55 485 159,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2024		2023		2022		2015		2014		2013		2012		2011		2009		2008		2007
Income statement
Revenue	–		–		12,5 k €	-90.4%	129,6 k €	-4.2%	135,2 k €	+12.7%	120 k €	-9.8%	133 k €	+13.8%	116,9 k €	+4.5%	111,8 k €	+0.2%	111,6 k €	+2.2%	109,2 k €
EBITDA	-110,2 k €	+45.0%	-200,3 k €	-46.5%	-136,7 k €	+79.6%	-669,1 k €	+1.9%	-681,8 k €	-3.4%	-659,7 k €	+7.4%	-712,1 k €	-10.0%	-647,1 k €	+14.4%	-756,1 k €	+12.7%	-866 k €	+30.8%	-1,3 M €
Operating result	-110,2 k €	+45.0%	-200,3 k €	-46.4%	-136,8 k €	+79.6%	-669,2 k €	+1.9%	-682 k €	-3.4%	-659,8 k €	+7.3%	-712,1 k €	-10.0%	-647,1 k €	+14.4%	-756,1 k €	+12.8%	-867,1 k €	+30.8%	-1,3 M €
Net result	243,3 M €	-51.0%	496,2 M €	+175%	180,7 M €	+625%	24,9 M €	-32.3%	36,9 M €	+307%	9 M €	-72.8%	33,3 M €	+140%	13,9 M €	-14.7%	16,3 M €	-52.9%	34,6 M €	+97.1%	17,5 M €
Balance sheet
Equity	638,2 M €	-1.0%	644,9 M €	-13.9%	748,7 M €	+83.2%	408,8 M €	+6.5%	383,8 M €	+10.6%	347 M €	+2.7%	337,9 M €	+10.9%	304,6 M €	+45.7%	209,1 M €	+8.4%	192,8 M €	+25.4%	153,8 M €
Total assets	640,2 M €	-0.9%	645,9 M €	-14.3%	754 M €	-4.9%	793 M €	+10.4%	718,4 M €	+0.7%	713,3 M €	+16.3%	613,6 M €	+33.7%	459 M €	+27.7%	359,5 M €	+23.6%	291 M €	+52.0%	191,4 M €
Cash	7,5 M €	+149%	3 M €	-26.5%	4,1 M €	+646%	549 k €	-72.6%	2 M €	-30.6%	2,9 M €	+513%	471,2 k €	+181%	167,8 k €	-38.3%	272,1 k €	-93.3%	4,1 M €	+6586%	61 k €
Debts	2 M €	+91.2%	1,1 M €	-79.8%	5,2 M €	-98.6%	382 M €	+14.5%	333,7 M €	-8.8%	365,7 M €	+33.0%	275 M €	+79.0%	153,7 M €	+2.4%	150 M €	+53.1%	98 M €	+162%	37,4 M €
Other
Workforce	–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 M€ and 1.000 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Olivier Cioe

Director · since 01 janvier 2023 · until 07 juin 2029

Active

Laurent D'hondt

Managing director · since 02 février 2021 · until 04 juin 2026

Active

Ended mandates

Olivier Cioe

Director · since 01 janvier 2023

Ended

Hervé Croq

Managing director · since 04 juin 2015 · until 03 juin 2021

Ended

Laurent D'hondt

Director · since 05 juin 2014 · until 05 juin 2020

Ended

Hugues DELPIRE

Managing director · since 08 juin 2012 · until 07 juin 2018

Ended

At this address

Other companies at this address

Company	CBE no.
ANSIMMO● Active	0459.378.241
DECATHLON BELGIUM● Active	0449.296.278
DECATHLON OPERATIONAL BOOSTER● Active	0845.598.389
decatimmo● Active	0893.597.850
SKYMAX PARK● Active	1012.868.555
SOUPISSIME EVERE● Active	0627.799.440

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/12/2024	21/02/2024	21/02/2023	14/11/2022	03/11/2020
General meeting	26/09/2025	20/09/2024	16/12/2023	16/12/2022	25/10/2021	07/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	26/09/2025	30/09/2025	French	PDF
Full model	31/12/2023	20/09/2024	30/12/2024	French	PDF
Full model	31/12/2022	16/12/2023	21/02/2024	French	PDF
Full model	31/12/2021	16/12/2022	21/02/2023	French	PDF
Full model	31/12/2020	25/10/2021	14/11/2022	French	PDF
Full model	31/12/2019	07/10/2020	03/11/2020	French	PDF
Full model	31/12/2018	06/06/2019	30/07/2019	French	PDF
Full model	31/12/2017	07/06/2018	08/08/2018	French	PDF
Full modelCorrection	31/12/2016	01/06/2017	15/11/2017	French	PDF
Full modelCorrection	31/12/2016	01/06/2017	21/08/2017	French	PDF
Full model	31/12/2016	01/06/2017	10/08/2017	French	PDF
Full model	31/12/2015	02/06/2016	25/07/2016	French	PDF
Full model	31/12/2014	04/06/2015	30/07/2015	French	PDF
Full model	31/12/2013	05/06/2014	29/07/2014	French	PDF
Full modelCorrection	31/12/2012	06/06/2013	25/10/2013	French	PDF
Full model	31/12/2012	06/06/2013	23/07/2013	French	PDF
Full modelCorrection	31/12/2011	07/06/2012	17/10/2012	French	PDF
Full model	31/12/2011	07/06/2012	27/06/2012	French	PDF
Full model	31/12/2010	15/07/2011	29/07/2011	French	PDF
Full model	31/12/2009	03/06/2010	10/06/2010	French	PDF
Full model	31/12/2008	25/06/2009	10/07/2009	French	PDF
Full model	31/12/2007	05/06/2008	27/06/2008	French	PDF
Full model	31/12/2006	07/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 M€ and 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 13 ended

Active mandates

Olivier Cioe

Director · since 01 janvier 2023 · until 07 juin 2029

Active

Laurent D'hondt

Managing director · since 02 février 2021 · until 04 juin 2026

Active

Ended mandates

Olivier Cioe

Director · since 01 janvier 2023

Ended

Hervé Croq

Managing director · since 04 juin 2015 · until 03 juin 2021

Ended

Laurent D'hondt

Director · since 05 juin 2014 · until 05 juin 2020

Ended

Hugues DELPIRE

Managing director · since 08 juin 2012 · until 07 juin 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Other06/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

26/09/2025
reconductionForvis-Mazars Réviseurs d'Entreprises — commissaire
26/09/2025
nominationThomas Verhamme — représentant permanent chargé de l'exercice de son mandat
2024
Annual accounts 2024243,3 M €↓
2023
Annual accounts 2023496,2 M €↑
13/12/2023
nominationThomas VERHAMME — représentant permanent du commissaire
01/01/2023
nominationOlivier CIOE — administrateur
2022
Annual accounts 2022180,7 M €↑
2015
Annual accounts 201524,9 M €↓
2014
Annual accounts 201436,9 M €↑
2013
Annual accounts 20139 M €↓
2012
Annual accounts 201233,3 M €↑
2011
Annual accounts 201113,9 M €↓
2009
Annual accounts 200916,3 M €↓
2008
Annual accounts 200834,6 M €↑
2007
Annual accounts 200717,5 M €
28/12/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WEDDELL

Overview

What does WEDDELL do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline