ACTIVE

SOCIETE DE MAINTENANCE ET DE CLIMATISATION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result159,2 k €+11,7 %over 1 year

Gross margin928,5 k €+0,9 %over 1 year

Equity571,8 k €+38,6 %over 1 year

Workforce9,7 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

SOCIETE DE MAINTENANCE ET DE CLIMATISATION is a Private limited company incorporated in 1999. Its main activity is: Electrical installation. Its registered office is in Braine-l'Alleud. It employs on average 9,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0465.065.609
Incorporation: 21/01/1999
Legal form: Private limited company
Registered office: Rue St Sébastien 6 box 3
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital: 6 205,50 €
Latest accounts: 31/12/2025
Average workforce: 9,7 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45310Wholesale trade of motor vehicle parts and accessories 43222Plumbing, heat and air-conditioning installation+14

Joint committees (4)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	928,5 k €	+0.9%	920,5 k €	+4.7%	879 k €	-0.4%	882,1 k €	+36.1%	648,1 k €
EBITDA	271,3 k €	+17.8%	230,4 k €	+23.0%	187,3 k €	+4.3%	179,6 k €	+35.2%	132,9 k €
Operating result	239,6 k €	+18.5%	202,2 k €	+22.4%	165,2 k €	-1.1%	167 k €	+29.4%	129 k €
Net result	159,2 k €	+11.7%	142,5 k €	+21.9%	116,9 k €	-0.4%	117,4 k €	+16.8%	100,5 k €
Balance sheet
Equity	571,8 k €	+38.6%	412,6 k €	+52.7%	270,2 k €	+76.2%	153,3 k €	+327%	35,9 k €
Total assets	932,9 k €	-7.3%	1 M €	+59.7%	630 k €	+19.2%	528,7 k €	+28.7%	410,9 k €
Cash	145 k €	-33.6%	218,3 k €	+1381%	14,7 k €	-76.6%	63,1 k €	+11.2%	56,7 k €
Debts	361,1 k €	-39.0%	592,3 k €	+64.6%	359,9 k €	+10.6%	325,4 k €	+2.1%	318,7 k €
Other
Workforce	9,7 ETP	0.0%	9,7 ETP	-15.7%	11,5 ETP	0.0%	11,5 ETP	+22.3%	9,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 16 ended

Active mandates

Alain DEKEYSER

Director

Active

Frédéric THIBAUT DE MAISIERES

Director

Active

Nicolas JEHL

Director

Active

Ended mandates

Philippe Gailly

Manager · since 07 mars 2014

Ended

ALAIN DEKEYSER

Manager · since 31 mars 2008

Ended

PHILIPPE GAILLY

Manager · since 31 mars 2008

Ended

PHILIPPE GRANDJEAN

Manager · since 31 mars 2008

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	17/03/2025	27/05/2024	05/04/2023	08/06/2022	06/08/2021
General meeting	01/04/2026	25/02/2025	26/04/2024	29/03/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/04/2026	06/05/2026	French	PDF
Abridged model	31/12/2024	25/02/2025	17/03/2025	French	PDF
Abridged model	31/12/2023	26/04/2024	27/05/2024	French	PDF
Abridged model	31/12/2022	29/03/2023	05/04/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	08/06/2022	French	PDF
Abridged modelCorrection	31/12/2020	28/05/2021	06/08/2021	French	PDF
Abridged model	31/12/2020	28/05/2021	28/05/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	13/07/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	24/12/2019	French	PDF
Abridged model	31/12/2017	16/02/2018	29/11/2019	French	PDF
Micro model	31/12/2016	17/02/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	17/10/2016	20/10/2016	French	PDF
Abridged model	31/12/2014	20/02/2015	15/12/2015	French	PDF
Abridged model	31/12/2013	29/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	03/08/2011	25/08/2011	French	PDF
Abridged model	30/09/2009	14/03/2010	30/03/2010	French	PDF
Abridged model	30/09/2008	22/06/2009	30/07/2009	French	PDF
Abridged model	30/09/2007	26/03/2008	05/06/2008	French	PDF
Abridged model	30/09/2006	26/03/2007	27/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 16 ended

Active mandates

Alain DEKEYSER

Director

Active

Frédéric THIBAUT DE MAISIERES

Director

Active

Nicolas JEHL

Director

Active

Ended mandates

Philippe Gailly

Manager · since 07 mars 2014

Ended

ALAIN DEKEYSER

Manager · since 31 mars 2008

Ended

PHILIPPE GAILLY

Manager · since 31 mars 2008

Ended

PHILIPPE GRANDJEAN

Manager · since 31 mars 2008

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/06/2026
DEMISSIONS, NOMINATIONS
PDF
Registered office06/05/2024
SIEGE SOCIAL
PDF
Mandates05/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office19/10/2022
SIEGE SOCIAL
PDF
Mandates25/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025159,2 k €↑
2024
Annual accounts 2024142,5 k €↑
2023
Annual accounts 2023116,9 k €↓
2022
Annual accounts 2022117,4 k €↑
2021
Annual accounts 2021100,5 k €↑
2020
Annual accounts 2020-46,4 k €↓
2019
Annual accounts 2019-4 k €↓
2018
Annual accounts 201813,9 k €↑
2017
Annual accounts 2017-3,3 k €↑
2016
Annual accounts 2016-35,1 k €↓
2015
Annual accounts 20157,1 k €↑
2014
Annual accounts 2014-6,8 k €↓
2013
Annual accounts 2013570,3 €↑
2012
Annual accounts 2012-4,8 k €↑
2011
Annual accounts 2011-5 k €↑
2010
Annual accounts 2010-6,1 k €↑
2009
Annual accounts 2009-7,8 k €↓
2008
Annual accounts 20081,5 k €↓
2007
Annual accounts 20079,6 k €
21/01/1999
IncorporationPrivate limited company

SOCIETE DE MAINTENANCE ET DE CLIMATISATION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline