ACTIVE

UNI-PAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

656,7 k €

-84.5% YoY

Gross margin

952,8 k €

+7.4% YoY

Equity

14,8 M €

+0.2% YoY

What does UNI-PAR do?

UNI-PAR is a Public limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.120.641

Incorporation

30/12/1998

Legal form

Public limited company

Registered office

Oude baan (OUD) 120
9200 Dendermonde · FlandreSee on map

Contributed capital

1 691 211,91 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	952,8 k €	+7.4%	887,3 k €	-7.8%	962,3 k €	+4.9%	917,2 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	941,5 k €	+6.9%	881,1 k €	-7.4%	951,6 k €	+228%	290,4 k €	-67.1%	882,9 k €	+20.9%	730,6 k €	+22.3%	597,6 k €	+0.8%	592,7 k €	+135%	252,6 k €	-59.9%	630,0 k €	+33.8%	471,0 k €	+30.5%	360,8 k €	+98.1%	182,2 k €	-47.3%	345,5 k €	+4625%	7,3 k €	-93.9%	120,1 k €	-18.9%	148,1 k €	-11.0%	166,5 k €	+86.9%	89,1 k €
Operating result	799,1 k €	-2.3%	818,2 k €	-7.9%	888,2 k €	+289%	228,3 k €	-69.9%	758,9 k €	+14.9%	660,7 k €	+41.7%	466,3 k €	+1.4%	460,0 k €	+287%	118,7 k €	-76.1%	496,2 k €	+29.0%	384,6 k €	+18.4%	324,7 k €	+122%	146,2 k €	-52.3%	306,6 k €	+657%	-55,0 k €	-181%	67,6 k €	-30.4%	97,1 k €	-24.5%	128,7 k €	+101%	63,9 k €
Net result	656,7 k €	-84.5%	4,2 M €	+478%	730,7 k €	+102%	361,9 k €	-40.5%	608,3 k €	+3.7%	586,8 k €	-7.3%	632,9 k €	-10.8%	709,9 k €	+108%	340,9 k €	-80.0%	1,7 M €	+910%	168,7 k €	-78.8%	797,7 k €	-88.1%	6,7 M €	+702%	838,7 k €	-53.4%	1,8 M €	+79.4%	1,0 M €	+27.2%	788,5 k €	-53.3%	1,7 M €	-7.2%	1,8 M €
Balance sheet
Equity	14,8 M €	+0.2%	14,8 M €	+32.1%	11,2 M €	+2.1%	11,0 M €	-32.4%	16,3 M €	-7.9%	17,6 M €	-1.2%	17,8 M €	+3.3%	17,3 M €	+4.3%	16,6 M €	-39.1%	27,2 M €	+6.7%	25,5 M €	+0.7%	25,4 M €	+3.2%	24,6 M €	+35.3%	18,2 M €	-58.8%	44,1 M €	+4.3%	42,3 M €	+2.2%	41,3 M €	+1.6%	40,7 M €	+4.3%	39,0 M €
Total assets	17,8 M €	-1.7%	18,1 M €	-12.6%	20,8 M €	-0.8%	20,9 M €	-7.2%	22,5 M €	-2.4%	23,1 M €	+6.9%	21,6 M €	+0.8%	21,4 M €	+3.6%	20,7 M €	-34.6%	31,6 M €	+1.7%	31,1 M €	+16.9%	26,6 M €	-3.1%	27,4 M €	+30.7%	21,0 M €	-56.5%	48,3 M €	+3.7%	46,6 M €	+2.4%	45,5 M €	+1.0%	45,0 M €	+3.7%	43,4 M €
Cash	562,6 k €	+131%	243,7 k €	-0.1%	243,9 k €	+21.2%	201,2 k €	-27.2%	276,5 k €	-82.3%	1,6 M €	+16.5%	1,3 M €	+34.7%	995,8 k €	-64.2%	2,8 M €	+191%	954,9 k €	-55.5%	2,1 M €	+276%	570,5 k €	-56.8%	1,3 M €	-59.0%	3,2 M €	+221%	1,0 M €	+220%	313,7 k €	-65.5%	910,6 k €	+68.6%	540,0 k €	+133%	232,0 k €
Debts	3,0 M €	-10.7%	3,3 M €	-65.2%	9,5 M €	-4.0%	9,9 M €	+57.9%	6,3 M €	+15.6%	5,4 M €	+45.5%	3,7 M €	-9.7%	4,1 M €	+0.7%	4,1 M €	-6.1%	4,4 M €	-21.3%	5,6 M €	+346%	1,2 M €	-56.8%	2,9 M €	+2.1%	2,8 M €	-32.7%	4,2 M €	+0.2%	4,2 M €	+4.4%	4,0 M €	-5.5%	4,3 M €	-2.7%	4,4 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

Pierre Macharis

Director · since 14 décembre 2023

Active

Ended mandates

Caroline Meyvaert

Director · since 07 juin 2022 · until 14 décembre 2023

Ended

Caroline Meyvaert

Director · since 07 juin 2022 · until 05 juin 2028

Ended

Manon Macharis

Director · since 07 juin 2022 · until 14 décembre 2023

Ended

Manon Macharis

Director · since 07 juin 2022 · until 05 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
ECOFORMER● Active	0440.269.637
Elounda● Active	0726.363.714
IMMOWELL● Active	0431.101.850
Kastano● Active	0751.616.970
KEMASAN● Active	0705.937.195
PERKAMENT● Active	0465.122.225
Sociaal Fonds VPK● Active	0442.227.651
UNIFIN● Active	0465.100.647
VPK● Active	1013.441.647
VPK Group● Active	0400.313.852
VPK PACKAGING● Active	0454.520.026
VPK Paper● Active	0454.519.927
VPK SERVICES● Active	0464.538.245

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	18/06/2025	05/06/2024	19/06/2023	23/06/2022	25/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	05/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	19/06/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	23/06/2022	Dutch	PDF
Full model	31/12/2020	07/06/2021	25/06/2021	Dutch	PDF
Full model	31/12/2019	01/06/2020	05/06/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	04/06/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	05/06/2018	Dutch	PDF
Full model	31/12/2016	05/06/2017	16/06/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	07/06/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	09/06/2015	Dutch	PDF
Full model	31/12/2013	02/06/2014	04/06/2014	Dutch	PDF
Full model	31/12/2012	05/06/2013	28/06/2013	Dutch	PDF
Full model	31/12/2011	04/06/2012	05/06/2012	Dutch	PDF
Full model	31/12/2010	06/06/2011	06/06/2011	Dutch	PDF
Full model	31/12/2009	02/06/2010	04/06/2010	Dutch	PDF
Full model	31/12/2008	03/06/2009	15/06/2009	Dutch	PDF
Full model	31/12/2007	02/06/2008	23/06/2008	Dutch	PDF
Full model	31/12/2006	04/06/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

Pierre Macharis

Director · since 14 décembre 2023

Active

Ended mandates

Caroline Meyvaert

Director · since 07 juin 2022 · until 14 décembre 2023

Ended

Caroline Meyvaert

Director · since 07 juin 2022 · until 05 juin 2028

Ended

Manon Macharis

Director · since 07 juin 2022 · until 14 décembre 2023

Ended

Manon Macharis

Director · since 07 juin 2022 · until 05 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring26/10/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/08/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025656,7 k €↓
2024
Annual accounts 20244,2 M €↑
2023
Annual accounts 2023730,7 k €↑
2022
Annual accounts 2022361,9 k €↓
2021
Annual accounts 2021608,3 k €↑
2020
Annual accounts 2020586,8 k €↓
2019
Annual accounts 2019632,9 k €↓
2018
Annual accounts 2018709,9 k €↑
2017
Annual accounts 2017340,9 k €↓
2016
Annual accounts 20161,7 M €↑
2015
Annual accounts 2015168,7 k €↓
2014
Annual accounts 2014797,7 k €↓
2013
Annual accounts 20136,7 M €↑
2012
Annual accounts 2012838,7 k €↓
2011
Annual accounts 20111,8 M €↑
2010
Annual accounts 20101,0 M €↑
2009
Annual accounts 2009788,5 k €↓
2007
Annual accounts 20071,7 M €↓
2006
Annual accounts 20061,8 M €
30/12/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNI-PAR

Overview

What does UNI-PAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline