ACTIVE

Agent de banque et d'assurances WATERLOO

Export PDF

Financial year 2019 · Closed on 31/12/2019

Net result137,3 k €-18,1 %over 1 year

Gross margin2,3 M €-6,2 %over 1 year

Equity490,4 k €+2,7 %over 1 year

Workforce31,4 ETP-0,6 %over 1 year

Identity

Source · BCE/KBO

Agent de banque et d'assurances WATERLOO is a Limited partnership incorporated in 1998. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Waterloo. It employs on average 31,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0465.137.368
Incorporation: 31/12/1998
Legal form: Limited partnership
Registered office: Chaussée de Bruxelles 306
1410 Waterloo · WallonieSee on map
Latest accounts: 31/12/2019
Average workforce: 31,4 ETP

Activities (NACE)

66191Other activities auxiliary to financial services, except insurance and pension funding· main 66191Other activities auxiliary to financial services, except insurance and pension funding

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 14 financial years

	2019		2018		2017		2016		2015
Income statement
Gross margin	2,3 M €	-6.2%	2,4 M €	+8.8%	2,2 M €	-8.2%	2,4 M €	+5.0%	2,3 M €
EBITDA	325,5 k €	-3.4%	337 k €	+2.0%	330,4 k €	-22.0%	423,7 k €	+54.8%	273,6 k €
Operating result	291,2 k €	-4.2%	303,8 k €	+0.7%	301,5 k €	-26.0%	407,7 k €	+56.9%	259,8 k €
Net result	137,3 k €	-18.1%	167,7 k €	+34.9%	124,3 k €	-45.2%	226,7 k €	+9.6%	206,8 k €
Balance sheet
Equity	490,4 k €	+2.7%	477,6 k €	-4.2%	498,5 k €	-1.5%	506,2 k €	+0.4%	504 k €
Total assets	1,6 M €	+11.7%	1,4 M €	-27.2%	1,9 M €	-3.4%	2 M €	+12.3%	1,8 M €
Cash	401,9 k €	-32.4%	594,2 k €	-39.6%	984,3 k €	+8.7%	905,8 k €	+6.7%	849,2 k €
Debts	972,4 k €	+20.1%	809,4 k €	-38.6%	1,3 M €	-4.2%	1,4 M €	+22.4%	1,1 M €
Other
Workforce	31,4 ETP	-0.6%	31,6 ETP	-0.9%	31,9 ETP	+0.3%	31,8 ETP	-3.0%	32,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2019

6 active · 22 ended

Active mandates

Vincent BAIVY

Manager · since 01 juillet 2014

Active

FRANCOIS DEVOS

Manager · since 01 novembre 2013

Active

JEROME BASTYNS

Administrator - manager · since 01 novembre 2012

Active

Eric BROCAL

Manager

Active

Jean-Christophe CASSE

Manager

Active

LOIC LEFRERE

Manager

Active

Ended mandates

Vincent BAIVY

Director · since 01 juillet 2014

Ended

François Devos

Director · since 01 janvier 2014

Ended

FRANCOIS DEVOS

Director · since 01 novembre 2013

Ended

JEROME BASTYNS

Managing director · since 01 novembre 2012

Ended

Full financial information

Source · NBB

	2019	2018	2017	2016	2015	2014
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014
Closing of the financial year	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2020	27/06/2019	05/07/2018	28/06/2017	04/07/2016	23/06/2015
General meeting	30/06/2020	25/06/2019	26/06/2018	27/06/2017	28/06/2016	23/06/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2019	30/06/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	23/06/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	18/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	20/06/2007	20/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2019

6 active · 22 ended

Active mandates

Vincent BAIVY

Manager · since 01 juillet 2014

Active

FRANCOIS DEVOS

Manager · since 01 novembre 2013

Active

JEROME BASTYNS

Administrator - manager · since 01 novembre 2012

Active

Eric BROCAL

Manager

Active

Jean-Christophe CASSE

Manager

Active

LOIC LEFRERE

Manager

Active

Ended mandates

Vincent BAIVY

Director · since 01 juillet 2014

Ended

François Devos

Director · since 01 janvier 2014

Ended

FRANCOIS DEVOS

Director · since 01 novembre 2013

Ended

JEROME BASTYNS

Managing director · since 01 novembre 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other10/07/2026
—
PDF
Mandates08/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates08/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates20/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates20/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2019
Annual accounts 2019137,3 k €↓
2019
Name changeAgent de banque et d'assurances WATERLOO
2018
Annual accounts 2018167,7 k €↑
2017
Annual accounts 2017124,3 k €↓
2016
Annual accounts 2016226,7 k €↑
2015
Annual accounts 2015206,8 k €↑
2014
Annual accounts 2014148,8 k €↑
2013
Annual accounts 2013118,7 k €↓
2012
Annual accounts 2012200,5 k €↑
2011
Annual accounts 2011140,2 k €↓
2011
Name changeBELFIUS WATERLOO
2010
Annual accounts 2010343,4 k €↑
2009
Annual accounts 2009304,6 k €↓
2008
Annual accounts 2008323,9 k €↓
2007
Annual accounts 2007417,2 k €↓
2006
Annual accounts 2006513 k €
2006
Name changeDEXIA WATERLOO
31/12/1998
IncorporationLimited partnership

Agent de banque et d'assurances WATERLOO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline