FRANS AGRO
0465.156.570 · rovalta.com · 24/09/2026
ACTIVE
FRANS AGRO
Financial year 2025 · closed on 31/12/2025
Net result
217 k €
+187.4% YoY
Gross margin
1,6 M €
+7.5% YoY
Equity
2,6 M €
+9.0% YoY
Workforce
14,5 ETP
-6.5% YoY
Overview
What does FRANS AGRO do?
FRANS AGRO is a Private limited company incorporated in 1999. Its registered office is in Putte. It employs on average 14,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.156.570
Incorporation
05/01/1999
Legal form
Private limited company
Registered office
Vaatjesstraat 42
2580 Putte · FlandreSee on map
2580 Putte · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Average workforce
14,5 ETP
Joint committees (2)
- 119
- 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +7.5% | 1,5 M € | -0.6% | 1,5 M € | -11.1% | 1,7 M € | -8.2% | 1,8 M € | +10.2% | 1,6 M € | +3.6% | 1,6 M € | +17.5% | 1,4 M € | +23.7% | 1,1 M € | +20.4% | 907,6 k € | +28.0% | 708,9 k € | -5.8% | 752,2 k € | +4.5% | 719,6 k € | +4.4% | 689,1 k € | +6.0% | 649,8 k € | +27.1% | 511,4 k € | +10.7% | 462,1 k € | +27.4% | 362,8 k € | +39.7% | 259,6 k € | +22.6% | 211,7 k € |
| EBITDA | 744,2 k € | +38.0% | 539,1 k € | +7.6% | 501,1 k € | -23.4% | 654,2 k € | -15.4% | 773,3 k € | -7.9% | 839,9 k € | +13.9% | 737,3 k € | +5.6% | 698,4 k € | +23.3% | 566,3 k € | +25.0% | 453 k € | +28.1% | 353,6 k € | -6.5% | 378 k € | -7.6% | 409,1 k € | -3.4% | 423,4 k € | -1.0% | 427,8 k € | +25.7% | 340,4 k € | +9.4% | 311,3 k € | +15.3% | 269,9 k € | +26.8% | 213 k € | +19.0% | 178,9 k € |
| Operating result | 365,6 k € | +107% | 176,3 k € | +5.5% | 167,1 k € | -48.9% | 327,4 k € | -13.6% | 378,8 k € | -31.1% | 549,5 k € | +34.5% | 408,5 k € | +22.8% | 332,8 k € | +29.1% | 257,7 k € | +37.3% | 187,7 k € | +53.8% | 122 k € | +36.2% | 89,6 k € | -45.0% | 162,8 k € | +60.3% | 101,6 k € | -28.7% | 142,4 k € | +98.8% | 71,6 k € | -30.0% | 102,3 k € | -18.6% | 125,6 k € | +39.9% | 89,8 k € | +19.9% | 74,9 k € |
| Net result | 217 k € | +187% | 75,5 k € | +102% | 37,5 k € | -81.6% | 203,8 k € | -17.6% | 247,5 k € | -28.5% | 346 k € | +34.9% | 256,5 k € | +31.1% | 195,7 k € | +38.8% | 141 k € | +53.4% | 91,9 k € | +35.1% | 68 k € | -4.7% | 71,3 k € | -55.5% | 160,3 k € | +156% | 62,6 k € | -40.8% | 105,7 k € | +28.3% | 82,4 k € | +10.4% | 74,6 k € | -13.3% | 86 k € | +22.9% | 70 k € | +31.5% | 53,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +9.0% | 2,4 M € | +3.6% | 2,3 M € | +1.6% | 2,3 M € | +9.8% | 2,1 M € | +13.4% | 1,8 M € | +23.1% | 1,5 M € | +20.7% | 1,2 M € | +18.6% | 1 M € | +15.6% | 903 k € | +11.3% | 811,1 k € | +9.2% | 743,1 k € | +10.6% | 671,7 k € | +31.3% | 511,4 k € | +13.9% | 448,9 k € | +23.6% | 363,2 k € | +20.8% | 300,7 k € | +17.4% | 256,1 k € | +24.6% | 205,6 k € | +22.0% | 168,5 k € |
| Total assets | 7 M € | +2.5% | 6,8 M € | -1.1% | 6,9 M € | -4.5% | 7,2 M € | +2.2% | 7,1 M € | +43.0% | 4,9 M € | +3.7% | 4,8 M € | -1.1% | 4,8 M € | +2.0% | 4,7 M € | +5.5% | 4,5 M € | -0.1% | 4,5 M € | +41.6% | 3,2 M € | +65.3% | 1,9 M € | -7.0% | 2,1 M € | +8.8% | 1,9 M € | +63.6% | 1,2 M € | +34.7% | 858,5 k € | +3.6% | 828,3 k € | +7.4% | 771,1 k € | +12.8% | 683,7 k € |
| Cash | 91,6 k € | +74.3% | 52,5 k € | +94.5% | 27 k € | -59.5% | 66,7 k € | -33.2% | 100 k € | +45.6% | 68,6 k € | -34.6% | 105 k € | -17.9% | 127,9 k € | +129% | 55,9 k € | +8.9% | 51,3 k € | -57.5% | 120,9 k € | +389% | 24,7 k € | -58.8% | 60 k € | -10.7% | 67,2 k € | +110% | 32 k € | +102% | 15,8 k € | +36.4% | 11,6 k € | +46.4% | 7,9 k € | -32.9% | 11,8 k € | +51.9% | 7,8 k € |
| Debts | 4,4 M € | -0.9% | 4,4 M € | -3.5% | 4,6 M € | -7.3% | 4,9 M € | -0.9% | 5 M € | +60.6% | 3,1 M € | -5.3% | 3,3 M € | -8.4% | 3,6 M € | -2.9% | 3,7 M € | +2.9% | 3,6 M € | -2.6% | 3,7 M € | +52.1% | 2,4 M € | +96.5% | 1,2 M € | -20.8% | 1,5 M € | +7.1% | 1,4 M € | +81.9% | 792,9 k € | +42.1% | 557,8 k € | -2.5% | 572,2 k € | +1.8% | 561,9 k € | +11.2% | 505,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 14,5 ETP | -6.5% | 15,5 ETP | -3.1% | 16,0 ETP | -10.6% | 17,9 ETP | 0.0% | 17,9 ETP | +20.9% | 14,8 ETP | +14.7% | 12,9 ETP | +1.6% | 12,7 ETP | +12.4% | 11,3 ETP | +4.6% | 10,8 ETP | +36.7% | 7,9 ETP | +2.6% | 7,7 ETP | +11.6% | 6,9 ETP | +15.0% | 6,0 ETP | +7.1% | 5,6 ETP | +16.7% | 4,8 ETP | +23.1% | 3,9 ETP | +25.8% | 3,1 ETP | +138% | 1,3 ETP | +18.2% | 1,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Geert Frans
ActiveWendy Muys
ActiveEnded mandates
GEERT FRANS
EndedWENDY MUYS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 30/06/2025 | 18/07/2024 | 13/07/2023 | 30/06/2022 | 07/07/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 01/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 18/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 13/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 07/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 26/06/2020 | 07/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 08/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 03/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 10/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 13/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 10/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 11/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 11/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 06/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 02/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 02/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 13/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Geert Frans
ActiveWendy Muys
ActiveEnded mandates
GEERT FRANS
EndedWENDY MUYS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/06/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025217 k €↑
- 2024Annual accounts 202475,5 k €↑
- 2023Annual accounts 202337,5 k €↓
- 2022Annual accounts 2022203,8 k €↓
- 2021Annual accounts 2021247,5 k €↓
- 2020Annual accounts 2020346 k €↑
- 2019Annual accounts 2019256,5 k €↑
- 2018Annual accounts 2018195,7 k €↑
- 2017Annual accounts 2017141 k €↑
- 2016Annual accounts 201691,9 k €↑
- 2015Annual accounts 201568 k €↓
- 2014Annual accounts 201471,3 k €↓
- 2013Annual accounts 2013160,3 k €↑
- 2012Annual accounts 201262,6 k €↓
- 2011Annual accounts 2011105,7 k €↑
- 2010Annual accounts 201082,4 k €↑
- 2009Annual accounts 200974,6 k €↓
- 2008Annual accounts 200886 k €↑
- 2007Annual accounts 200770 k €↑
- 2006Annual accounts 200653,3 k €
- 05/01/1999IncorporationPrivate limited company