ACTIVE

DSmile

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result30,5 k €+89,2 %over 1 year
Gross margin124,1 k €+21,9 %over 1 year
Equity130,4 k €+12,1 %over 1 year

Identity

Source · BCE/KBO

DSmile is a Private company with limited liability incorporated in 1999. Its main activity is: Pre-primary education. Its registered office is in Bastogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.156.669
Incorporation
06/01/1999
Legal form
Private company with limited liability
Registered office
Avenue Mathieu 35 box A
6600 Bastogne · WallonieSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin124,1 k €101,8 k €97,9 k €100,7 k €111,2 k €
EBITDA83,2 k €58,9 k €55,8 k €64,1 k €77,2 k €
Operating result47,9 k €27,9 k €25,8 k €49,6 k €64,6 k €
Net result30,5 k €16,1 k €15,8 k €36,3 k €44,9 k €
Balance sheet
Equity130,4 k €116,3 k €116 k €100,2 k €63,9 k €
Total assets250,1 k €272,1 k €268,4 k €214,4 k €143,5 k €
Cash22,2 k €30,6 k €26,8 k €57,1 k €65,8 k €
Debts116,3 k €152,7 k €149,2 k €111 k €79,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
ALEXANDRE VAELEN
DirectorMandate2024 accountsended
MARTINE DAVID
DirectorAdministrator - manager2021 accountsendedManager2022 accountsended

Other companies at this address

Avenue Mathieu 35 6600 Bastogne
CompanyCBE no.
1515● Active
0466.182.295

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202611/06/202529/08/202425/07/202317/06/202230/07/2021
General meeting30/06/202627/05/202530/06/202426/06/202316/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202630/07/2026FrenchPDF
Micro model31/12/202427/05/202511/06/2025FrenchPDF
Micro model31/12/202330/06/202429/08/2024FrenchPDF
Micro model31/12/202226/06/202325/07/2023FrenchPDF
Micro model31/12/202116/06/202217/06/2022FrenchPDF
Micro model31/12/202030/06/202130/07/2021FrenchPDF
Micro model31/12/201924/04/202027/05/2020FrenchPDF
Micro model31/12/201814/05/201924/05/2019FrenchPDF
Abridged model31/12/201703/04/201820/07/2018FrenchPDF
Abridged model31/12/201604/04/201720/07/2017FrenchPDF
Abridged model31/12/201505/04/201626/08/2016FrenchPDF
Abridged model31/12/201407/04/201528/08/2015FrenchPDF
Abridged model31/12/201301/04/201426/08/2014FrenchPDF
Abridged model31/12/201202/04/201312/08/2013FrenchPDF
Abridged model31/12/201103/04/201229/08/2012FrenchPDF
Abridged model31/12/201005/04/201130/08/2011FrenchPDF
Abridged model31/12/200906/04/201026/08/2010FrenchPDF
Abridged model31/12/200807/04/200922/07/2009FrenchPDF
Abridged model31/12/200701/04/200829/07/2008FrenchPDF
Abridged model31/12/200603/04/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
ALEXANDRE VAELEN
DirectorMandate2024 accountsended
MARTINE DAVID
DirectorAdministrator - manager2021 accountsendedManager2022 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2020
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
ALEXANDRE VAELEN
MARTINE DAVID
1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
DSmileMARTINE DAVID SOCIETE D'ORTHODONTIE ET D'ORTHOPEDIE DENTO-FACIALE
Avenue Mathieu 35 bte A, 6600 Bastogne
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue Mathieu 35 bte A, 6600 BastogneCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00357684

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
DSmileCurrent
accounts 2020 → 2025
Accounts 2025 · 2026-00357684
MARTINE DAVID SOCIETE D'ORTHODONTIE ET D'ORTHOPEDIE DENTO-FACIALE
accounts 2006 → 2019
Accounts 2019 · 2020-13200178

Events

  1. 2025
    Annual accounts 202530,5 k €↑
  2. 2024
    Annual accounts 202416,1 k €↑
  3. 2023
    Annual accounts 202315,8 k €↓
  4. 2022
    Annual accounts 202236,3 k €↓
  5. 2021
    Annual accounts 202144,9 k €↑
  6. 2020
    Annual accounts 202023,6 k €↓
  7. 2020
    Name changeDSmile
  8. 2019
    Annual accounts 201926,7 k €↑
  9. 2018
    Annual accounts 20189,3 k €↑
  10. 2017
    Annual accounts 2017228,8 €↑
  11. 2016
    Annual accounts 2016-11,7 k €↓
  12. 2015
    Annual accounts 2015-10,2 k €↓
  13. 2014
    Annual accounts 201411 k €↓
  14. 2013
    Annual accounts 201322,9 k €↑
  15. 2012
    Annual accounts 20122,1 k €↑
  16. 2011
    Annual accounts 20111,9 k €↓
  17. 2010
    Annual accounts 201010,1 k €↑
  18. 2009
    Annual accounts 2009-6 k €↓
  19. 2008
    Annual accounts 2008709,5 €↑
  20. 2007
    Annual accounts 2007-7,4 k €↓
  21. 2006
    Annual accounts 2006-6,4 k €
  22. 06/01/1999
    IncorporationPrivate company with limited liability