ACTIVE

L'ETINCELLE

Export PDF

Financial year 2022 · Closed on 31/12/2022

Net result23,8 k €+451,1 %over 1 year
Gross margin592,3 k €+15,9 %over 1 year
Equity6,3 k €+712,9 %over 1 year
Workforce7,3 ETP-2,7 %over 1 year

Identity

Source · BCE/KBO

L'ETINCELLE is a Non-profit organization incorporated in 1998. Its main activity is: Technical and vocational secondary education. Its registered office is in Vielsalm. It employs on average 7,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.168.943
Incorporation
25/11/1998
Legal form
Non-profit organization
Registered office
Rue de la Chapelle 8
6690 Vielsalm · WallonieSee on map
Latest accounts
31/12/2022
Average workforce
7,3 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20222021202020192018
Income statement
Gross margin592,3 k €511,2 k €486,6 k €421,4 k €349,3 k €
EBITDA26 k €8,6 k €-2,5 k €6,8 k €-8,7 k €
Operating result23,7 k €5,6 k €-7,3 k €2 k €-12,3 k €
Net result23,8 k €4,3 k €-8,4 k €-5,3 k €-5,7 k €
Balance sheet
Equity6,3 k €780,1 €4,1 k €-2,3 k €3 k €
Total assets170,2 k €119 k €116,5 k €115,1 k €78,6 k €
Cash54,1 k €32,2 k €35,3 k €37,7 k €13,5 k €
Debts137,9 k €110,5 k €112,4 k €78,8 k €75,5 k €
Other
Workforce7,3 ETP7,5 ETP7,2 ETP6,3 ETP5,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

6 active · 12 ended

Active mandates

Anne DE MACAR

Mandate

Active
Anne-Marie WYNS DE LAUNOIT

Mandate

Active
Marianne MONFORT

Mandate

Active
Marie-Françoise COLLAS

Mandate

Active
Réginald D'HOOP

Mandate

Active
Tibault LE HARDY DE BEAULIEU

Mandate

Active

Ended mandates

Marie-Françoise Collas

Director · since 25 mai 2016

Ended
Anne de Macar

Managing director · since 08 mai 2013

Ended
Réginald d'Hoop

Director · since 08 mai 2013

Ended
Anne-Marie Wyns de Launoit

Chairman of the board of directors · since 07 novembre 2007

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/03/202519/03/202518/03/202513/03/202512/03/202511/03/2025
General meeting24/05/202325/05/202216/06/202125/09/202029/05/201913/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202224/05/202320/03/2025FrenchPDF
Abridged model31/12/202125/05/202219/03/2025FrenchPDF
Abridged model31/12/202016/06/202118/03/2025FrenchPDF
Abridged model31/12/201925/09/202013/03/2025FrenchPDF
Abridged model31/12/201829/05/201912/03/2025FrenchPDF
Abridged model31/12/201713/06/201811/03/2025FrenchPDF
Abridged model31/12/201624/05/201722/01/2019FrenchPDF
Abridged model31/12/201525/05/201622/01/2019FrenchPDF
Abridged model31/12/201420/05/201518/01/2019FrenchPDF
Abridged model31/12/201314/05/201418/01/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

6 active · 12 ended

Active mandates

Anne DE MACAR

Mandate

Active
Anne-Marie WYNS DE LAUNOIT

Mandate

Active
Marianne MONFORT

Mandate

Active
Marie-Françoise COLLAS

Mandate

Active
Réginald D'HOOP

Mandate

Active
Tibault LE HARDY DE BEAULIEU

Mandate

Active

Ended mandates

Marie-Françoise Collas

Director · since 25 mai 2016

Ended
Anne de Macar

Managing director · since 08 mai 2013

Ended
Réginald d'Hoop

Director · since 08 mai 2013

Ended
Anne-Marie Wyns de Launoit

Chairman of the board of directors · since 07 novembre 2007

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/05/2026
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/12/2007
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/08/2004
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202223,8 k €↑
  2. 2021
    Annual accounts 20214,3 k €↑
  3. 2020
    Annual accounts 2020-8,4 k €↓
  4. 2019
    Annual accounts 2019-5,3 k €↑
  5. 2018
    Annual accounts 2018-5,7 k €↓
  6. 2017
    Annual accounts 20178,7 k €↑
  7. 2016
    Annual accounts 20168,2 k €↑
  8. 2015
    Annual accounts 2015-2,3 k €↑
  9. 2014
    Annual accounts 2014-9,1 k €↓
  10. 2013
    Annual accounts 2013-65 €
  11. 25/11/1998
    IncorporationNon-profit organization