Famaiko
0465.271.980 · rovalta.com · 27/09/2026
NORMAL SITUATION
Famaiko
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result5,6 k €-5,3 %over 1 year
Gross margin7 k €-3,8 %over 1 year
Equity-35 k €+13,9 %over 1 year
Overview
Identity
Source · BCE/KBOFamaiko is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0465.271.980
- Legal form
- Private company with limited liability
- Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 26 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 7 k € | -3.8% | 7,3 k € | +16.5% | 6,3 k € | +16.8% | 5,4 k € | +57.4% | 3,4 k € |
| EBITDA | 5,6 k € | -5.3% | 6 k € | +23.0% | 4,8 k € | +10.8% | 4,4 k € | +80.5% | 2,4 k € |
| Operating result | 5,6 k € | -5.3% | 6 k € | +23.0% | 4,8 k € | +10.8% | 4,4 k € | +80.5% | 2,4 k € |
| Net result | 5,6 k € | -5.3% | 6 k € | +23.0% | 4,8 k € | +11.0% | 4,4 k € | +88.0% | 2,3 k € |
| Balance sheet | |||||||||
| Equity | -35 k € | +13.9% | -40,7 k € | +12.8% | -46,6 k € | +9.4% | -51,5 k € | +7.8% | -55,8 k € |
| Total assets | 66,2 k € | +14.8% | 57,7 k € | +21.7% | 47,4 k € | +20.2% | 39,4 k € | +24.4% | 31,7 k € |
| Cash | 10,9 k € | +1053% | 949,7 € | 0.0% | 949,7 € | 0.0% | 949,7 € | 0.0% | 949,7 € |
| Debts | 101,2 k € | +2.9% | 98,3 k € | +4.6% | 94 k € | +3.4% | 90,9 k € | +3.9% | 87,5 k € |
Board of directors
Source · NBB, accounts to 31/12/2024Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2025 | 31/07/2024 | 30/06/2023 | 27/08/2022 | 31/08/2021 | 30/06/2020 |
| General meeting | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 | 30/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 26 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 31/05/2025 | 29/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 31/05/2023 | 30/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 27/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/05/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 31/05/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 02/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 30/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 05/11/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 14/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 28/08/2006 | 30/08/2006 | Dutch | |
| Abridged model | 31/12/2004 | 31/05/2005 | 07/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/10/2004 | 29/10/2004 | Dutch | |
| Abridged model | 31/12/2002 | 22/12/2003 | 02/04/2004 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 05/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 31/05/2001 | 21/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 31/05/2000 | 06/06/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2024Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20245,6 k €↓
- 2023Annual accounts 20236 k €↑
- 2022Annual accounts 20224,8 k €↑
- 2021Annual accounts 20214,4 k €↑
- 2020Annual accounts 20202,3 k €↓
- 2019Annual accounts 20195,2 k €↑
- 2018Annual accounts 20185 k €↑
- 2017Annual accounts 20173,6 k €↓
- 2016Annual accounts 20163,6 k €↑
- 2015Annual accounts 2015-947,6 €↑
- 2014Annual accounts 2014-3,2 k €↓
- 2013Annual accounts 20131,4 k €↑
- 2012Annual accounts 2012-26,5 k €↓
- 2011Annual accounts 2011-16,7 k €↓
- 2010Annual accounts 2010-16 k €↓
- 2009Annual accounts 2009-6,5 k €↓
- 2008Annual accounts 2008-3 k €↑
- 2007Annual accounts 2007-5,6 k €↑
- 2006Annual accounts 2006-8,4 k €