ACTIVE

IMAFI²S

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,2 k €

+61.0% YoY

Gross margin

74,8 k €

+29.8% YoY

Equity

113,1 k €

+2.0% YoY

What does IMAFI²S do?

IMAFI²S is a Private limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Aubel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.291.182

Incorporation

26/04/1999

Legal form

Private limited company

Registered office

Route de la Clouse 14
4880 Aubel · WallonieSee on map

Contributed capital

29 965,25 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	74,8 k €	+29.8%	57,7 k €	+164%	21,8 k €	+7.7%	20,2 k €	-44.4%	36,4 k €	-27.1%	50 k €	-40.0%	83,2 k €	+48.3%	56,1 k €	-18.7%	69 k €	+25.0%	55,2 k €	-15.5%	65,4 k €	+16.3%	56,2 k €	-13.6%	65,1 k €	-4.2%	67,9 k €	+21.2%	56 k €	-67.4%	171,7 k €	+41.9%	121 k €	-12.5%	138,4 k €	-4.8%	145,3 k €
EBITDA	67,3 k €	+33.7%	50,4 k €	+241%	14,8 k €	+6.8%	13,8 k €	-54.1%	30,2 k €	-31.1%	43,8 k €	-43.3%	77,1 k €	+53.6%	50,2 k €	-21.0%	63,6 k €	+28.9%	49,3 k €	-16.6%	59,2 k €	+18.2%	50 k €	-15.5%	59,3 k €	-5.3%	62,6 k €	+17.5%	53,2 k €	-61.0%	136,4 k €	+64.3%	83 k €	-15.1%	97,8 k €	-1.7%	99,4 k €
Operating result	56,6 k €	+52.8%	37 k €	+2928%	1,2 k €	+335%	280,9 €	-98.3%	16,6 k €	-46.3%	30,9 k €	-51.4%	63,6 k €	+180%	22,7 k €	-20.4%	28,6 k €	+112%	13,5 k €	-47.9%	25,9 k €	+37.1%	18,9 k €	-26.2%	25,6 k €	-8.4%	27,9 k €	+43.1%	19,5 k €	-78.7%	91,6 k €	+233%	27,5 k €	-44.9%	49,9 k €	+11.3%	44,9 k €
Net result	49,2 k €	+61.0%	30,6 k €	+1180%	-2,8 k €	+7.5%	-3,1 k €	-128%	11 k €	-55.1%	24,6 k €	-53.7%	53,1 k €	+505%	8,8 k €	-39.6%	14,5 k €	+474%	2,5 k €	-76.2%	10,6 k €	+122%	4,8 k €	-46.4%	8,9 k €	+218%	2,8 k €	+883%	-359 €	-101%	46,8 k €	+5277%	870,2 €	-93.9%	14,2 k €	+63.1%	8,7 k €
Balance sheet
Equity	113,1 k €	+2.0%	110,9 k €	+3.3%	107,3 k €	-2.6%	110,1 k €	-2.7%	113,2 k €	+10.8%	102,1 k €	+13.8%	89,7 k €	-24.7%	119,2 k €	+39.5%	85,4 k €	+20.5%	70,9 k €	+3.7%	68,4 k €	+18.4%	57,8 k €	+9.0%	53 k €	+20.3%	44 k €	+6.8%	41,2 k €	-31.5%	60,2 k €	+349%	13,4 k €	+6.9%	12,5 k €	+846%	-1,7 k €
Total assets	286,9 k €	+23.9%	231,5 k €	+18.0%	196,1 k €	-3.8%	204 k €	-5.6%	216,1 k €	-8.7%	236,6 k €	+3.2%	229,4 k €	-24.3%	302,8 k €	-8.2%	330 k €	-10.0%	366,8 k €	-1.0%	370,3 k €	+3.6%	357,6 k €	-10.0%	397,3 k €	-8.2%	432,8 k €	-5.6%	458,3 k €	-15.8%	544,5 k €	-22.0%	698,1 k €	-3.8%	725,9 k €	-7.5%	785,1 k €
Cash	46,2 k €	+215%	14,6 k €	+21.3%	12,1 k €	-82.8%	70,2 k €	+1.5%	69,2 k €	-13.4%	79,9 k €	+22.3%	65,3 k €	+117557%	55,5 €		–		–		2,4 k €	+286%	628 €	-96.2%	16,4 k €	-14.9%	19,2 k €	-33.7%	29 k €	+388%	5,9 k €	+36.8%	4,3 k €	-29.4%	6,1 k €	-28.8%	8,6 k €
Debts	166,8 k €	+44.9%	115,1 k €	+38.1%	83,4 k €	-8.7%	91,4 k €	-9.2%	100,6 k €	-25.2%	134,5 k €	-3.7%	139,6 k €	-23.9%	183,6 k €	-24.9%	244,6 k €	-17.3%	295,9 k €	-2.0%	301,9 k €	+0.7%	299,8 k €	-12.9%	344,3 k €	-11.4%	388,7 k €	-6.0%	413,5 k €	-14.6%	484,4 k €	-28.2%	674,7 k €	-5.4%	713,4 k €	-9.3%	786,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,1 ETP	+37.5%	0,8 ETP	0.0%	0,8 ETP	-11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

RIVES 903

Director · since 01 octobre 2024 · 0688.574.888

Represented by Anne-Françoise HICK

Active

Ended mandates

Isabelle HICK

Director · since 30 juin 2010

Ended

Isabelle HICK

Manager · since 30 juin 2010

Ended

Anne-Françoise HICK

Director · since 10 février 1999

Ended

Anne-Françoise HICK

Manager · since 10 février 1999

Ended

At this address

Other companies at this address

Company	CBE no.
HICK● Active	1020.498.396
KIMPTON● Active	1009.039.134
RIVES 903● Active	0688.574.888
STEP CONSULTING● Active	0861.659.908

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	01/07/2025	02/07/2024	03/07/2023	27/06/2022	01/07/2021
General meeting	24/08/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/08/2026	25/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	02/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	03/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	22/12/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

RIVES 903

Director · since 01 octobre 2024 · 0688.574.888

Represented by Anne-Françoise HICK

Active

Ended mandates

Isabelle HICK

Director · since 30 juin 2010

Ended

Isabelle HICK

Manager · since 30 juin 2010

Ended

Anne-Françoise HICK

Director · since 10 février 1999

Ended

Anne-Françoise HICK

Manager · since 10 février 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/07/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring13/03/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office08/12/2017
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring23/11/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring30/10/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring22/08/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring26/07/2010
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,2 k €↑
2024
Annual accounts 202430,6 k €↑
2023
Annual accounts 2023-2,8 k €↑
2022
Annual accounts 2022-3,1 k €↓
2021
Annual accounts 202111 k €↓
2020
Annual accounts 202024,6 k €↓
2019
Annual accounts 201953,1 k €↑
2019
Name changeIMAFI²S
2017
Annual accounts 20178,8 k €↓
2016
Annual accounts 201614,5 k €↑
2015
Annual accounts 20152,5 k €↓
2014
Annual accounts 201410,6 k €↑
2013
Annual accounts 20134,8 k €↓
2012
Annual accounts 20128,9 k €↑
2011
Annual accounts 20112,8 k €↑
2010
Annual accounts 2010-359 €↓
2009
Annual accounts 200946,8 k €↑
2008
Annual accounts 2008870,2 €↓
2007
Annual accounts 200714,2 k €↑
2006
Annual accounts 20068,7 k €
2006
Name changeBUREAU HICK
26/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAFI²S

Overview

What does IMAFI²S do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline