HORLIMMO
0465.325.034 · rovalta.com · 09/11/2026
HORLIMMO
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOHORLIMMO is a Private limited company incorporated in 1999. Its main activity is: Activities of holding companies. Its registered office is in Aubange.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0465.325.034
- Incorporation
- 26/01/1999
- Legal form
- Private limited company
- Registered office
- Avenue de la Gare - AUBANGE 9
6790 Aubange · WallonieSee on map - Contributed capital
- 347 050,93 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 672,6 k € | +0.5% | 669,4 k € | +3.0% | 650,1 k € | +9.1% | 595,9 k € | +51.8% | 392,7 k € |
| EBITDA | 646,7 k € | -0.9% | 652,9 k € | +3.1% | 633 k € | +8.4% | 584,1 k € | +53.4% | 380,8 k € |
| Operating result | 387,6 k € | -1.5% | 393,6 k € | +5.4% | 373,3 k € | +8.1% | 345,4 k € | +31.1% | 263,4 k € |
| Net result | 187,7 k € | +65.9% | 113,1 k € | -47.7% | 216,3 k € | +18.7% | 182,2 k € | +62.8% | 111,9 k € |
| Balance sheet | |||||||||
| Equity | 2,8 M € | +7.1% | 2,6 M € | +4.5% | 2,5 M € | +9.3% | 2,3 M € | +8.5% | 2,1 M € |
| Total assets | 7,7 M € | -2.3% | 7,9 M € | -3.2% | 8,1 M € | -2.7% | 8,3 M € | +6.0% | 7,9 M € |
| Cash | 5,7 k € | -73.3% | 21,3 k € | -87.5% | 169,8 k € | +120% | 77,3 k € | -44.6% | 139,4 k € |
| Debts | 4,8 M € | -7.5% | 5,2 M € | -6.6% | 5,6 M € | -7.3% | 6 M € | +5.1% | 5,7 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 31/07/2024 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marylin Horlait | Director01/07/1998 → 31/07/2024Manager01/07/1998 → 2023 accounts | ||
Maryline HORLAIT | Manager01/07/1998 → 2009 accounts |
Other companies at this address
Avenue de la Gare - AUBANGE 9 6790 Aubange| Company | CBE no. |
|---|---|
Bellefleur● Active | 0426.469.903 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 09/07/2025 | 24/07/2024 | 12/08/2023 | 08/08/2022 | 25/08/2021 |
| General meeting | 03/06/2026 | 26/06/2025 | 22/05/2024 | 21/06/2023 | 29/06/2022 | 02/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/06/2026 | 22/06/2026 | French | |
| Abridged model | 31/12/2024 | 26/06/2025 | 09/07/2025 | French | |
| Abridged model | 31/12/2023 | 22/05/2024 | 24/07/2024 | French | |
| Abridged model | 31/12/2022 | 21/06/2023 | 12/08/2023 | French | |
| Abridged model | 31/12/2021 | 29/06/2022 | 08/08/2022 | French | |
| Abridged model | 31/12/2020 | 02/06/2021 | 25/08/2021 | French | |
| Abridged model | 31/12/2019 | 03/06/2020 | 26/08/2020 | French | |
| Abridged model | 31/12/2018 | 05/06/2019 | 27/08/2019 | French | |
| Abridged model | 31/12/2017 | 06/06/2018 | 01/08/2018 | French | |
| Abridged model | 31/12/2016 | 07/06/2017 | 27/08/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 08/06/2016 | French | |
| Abridged model | 31/12/2014 | 03/06/2015 | 04/07/2015 | French | |
| Abridged model | 31/12/2013 | 04/06/2014 | 21/07/2014 | French | |
| Abridged model | 31/12/2012 | 05/06/2013 | 21/06/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 13/07/2012 | French | |
| Abridged model | 31/12/2010 | 01/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 25/06/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 26/06/2008 | 30/08/2008 | French | |
| Abridged model | 31/12/2006 | 28/06/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 31/07/2024 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Marylin Horlait | Director01/07/1998 → 31/07/2024Manager01/07/1998 → 2023 accounts | ||
Maryline HORLAIT | Manager01/07/1998 → 2009 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates04/08/2025DEMISSIONS, NOMINATIONS
- Mandates05/09/2024DEMISSIONS, NOMINATIONS
- Mandates05/09/2024DEMISSIONS, NOMINATIONS
- Mandates28/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office30/09/2011SIEGE SOCIAL
- Mandates20/07/2007DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Avenue de la Gare - AUBANGE 9, 6790 AubangeCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00190038 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| HORLIMMOCurrent | accounts 2006 → 2025 | Accounts 2025 · 2026-00190038 |
Events
- 2025Annual accounts 2025187,7 k €↑
- 2024Annual accounts 2024113,1 k €↓
- 2023Annual accounts 2023216,3 k €↑
- 2022Annual accounts 2022182,2 k €↑
- 2021Annual accounts 2021111,9 k €↑
- 2020Annual accounts 202054,8 k €↓
- 2019Annual accounts 2019163,6 k €↑
- 2018Annual accounts 20186,9 k €↓
- 2017Annual accounts 201744 k €↓
- 2016Annual accounts 201661,1 k €↑
- 2015Annual accounts 201516,2 k €↑
- 2014Annual accounts 2014-47,6 k €↓
- 2013Annual accounts 201327,1 k €↓
- 2012Annual accounts 201259 k €↑
- 2011Annual accounts 201138,3 k €↓
- 2010Annual accounts 201087,3 k €↑
- 2009Annual accounts 200957,5 k €↓
- 2008Annual accounts 20081,2 M €↑
- 2007Annual accounts 200752,7 k €↑
- 2006Annual accounts 200643,2 k €
- 26/01/1999IncorporationPrivate limited company