ACTIVE

PESAGE DOSAGE LUCIEN WARNIER

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result213,2 k €+161,9 %over 1 year

Gross margin1,1 M €+42,3 %over 1 year

Equity1,8 M €+13,4 %over 1 year

Workforce10,5 ETP+12,9 %over 1 year

Identity

Source · BCE/KBO

PESAGE DOSAGE LUCIEN WARNIER is a Public limited company incorporated in 1999. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Hannut. It employs on average 10,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0465.334.536
Incorporation: 11/02/1999
Legal form: Public limited company
Registered office: Rue des Combattants 29
4280 Hannut · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/06/2025
Average workforce: 10,5 ETP

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28292Manufacture of other general-purpose machinery n.e.c.28292Manufacture of other general-purpose machinery n.e.c.28755Manufacture of machinery and equipment n.e.c.29242Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers

Joint committees (1)

14904

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	+42.3%	748,6 k €	-4.9%	787,4 k €	-6.7%	844,1 k €	-9.7%	935 k €
EBITDA	387 k €	+89.3%	204,4 k €	-8.0%	222,2 k €	-41.9%	382,4 k €	+9.9%	348 k €
Operating result	284,6 k €	+157%	110,5 k €	-12.0%	125,6 k €	-57.2%	293,3 k €	+13.9%	257,4 k €
Net result	213,2 k €	+162%	81,4 k €	-19.2%	100,8 k €	-53.8%	218,1 k €	+13.5%	192,2 k €
Balance sheet
Equity	1,8 M €	+13.4%	1,6 M €	+5.3%	1,5 M €	+7.2%	1,4 M €	+18.4%	1,2 M €
Total assets	2,9 M €	+12.7%	2,5 M €	+1.6%	2,5 M €	+26.0%	2 M €	+19.9%	1,7 M €
Cash	419 k €	+290%	107,3 k €	-71.3%	374,4 k €	+0.5%	372,5 k €	-27.3%	512,7 k €
Debts	1,1 M €	+11.4%	970,6 k €	-4.0%	1 M €	+70.1%	594,2 k €	+23.7%	480,3 k €
Other
Workforce	10,5 ETP	+12.9%	9,3 ETP	-7.0%	10,0 ETP	-2.9%	10,3 ETP	-31.3%	15,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 21 ended

Active mandates

Benoit Smeysters

Director · since 01 décembre 2023 · until 01 décembre 2029

Active

Félix Michel Smeysters

Director · since 01 décembre 2023 · until 01 décembre 2029

Active

Régis Etienne

Director · since 01 décembre 2023 · until 01 décembre 2029

Active

Christine Warnier

Director · since 02 décembre 2011 · until 01 décembre 2023

Active

Marie-Thérèse Fabry

Director · since 02 février 2011 · until 01 décembre 2023

Active

Ended mandates

Régis Etienne

Director · since 01 janvier 2019 · until 01 décembre 2023

Ended

Benoit Smeysters

Director · since 01 janvier 2018 · until 01 décembre 2023

Ended

Benoit Smeysters

Managing director · since 01 janvier 2018 · until 01 décembre 2023

Ended

Christine Warnier

Director · since 02 décembre 2011 · until 01 décembre 2017

Ended

Other companies at this address

Rue des Combattants 29 4280 Hannut

Company	CBE no.
HRB● Active	0797.122.739

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	29/01/2025	31/01/2024	23/12/2022	05/01/2022	22/12/2020
General meeting	29/01/2026	29/01/2025	24/01/2024	22/12/2022	21/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/01/2026	30/01/2026	French	PDF
Abridged model	30/06/2024	29/01/2025	29/01/2025	French	PDF
Abridged model	30/06/2023	24/01/2024	31/01/2024	French	PDF
Abridged model	30/06/2022	22/12/2022	23/12/2022	French	PDF
Abridged model	30/06/2021	21/12/2021	05/01/2022	French	PDF
Abridged model	30/06/2020	04/12/2020	22/12/2020	French	PDF
Abridged model	30/06/2019	06/12/2019	06/01/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	21/12/2018	French	PDF
Abridged model	30/06/2017	01/12/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	02/12/2016	21/12/2016	French	PDF
Abridged model	30/06/2015	04/12/2015	09/12/2015	French	PDF
Abridged model	30/06/2014	05/12/2014	09/12/2014	French	PDF
Abridged model	30/06/2013	06/12/2013	12/12/2013	French	PDF
Abridged model	30/06/2012	07/12/2012	19/12/2012	French	PDF
Abridged model	30/06/2011	02/12/2011	22/12/2011	French	PDF
Abridged model	30/06/2010	14/04/2011	27/04/2011	French	PDF
Abridged model	30/06/2009	22/01/2010	25/02/2010	French	PDF
Abridged model	30/06/2008	30/12/2008	06/01/2009	French	PDF
Abridged model	30/06/2007	10/02/2008	18/02/2008	French	PDF
Abridged model	30/06/2006	07/02/2007	13/02/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 21 ended

Active mandates

Benoit Smeysters

Director · since 01 décembre 2023 · until 01 décembre 2029

Active

Félix Michel Smeysters

Director · since 01 décembre 2023 · until 01 décembre 2029

Active

Régis Etienne

Director · since 01 décembre 2023 · until 01 décembre 2029

Active

Christine Warnier

Director · since 02 décembre 2011 · until 01 décembre 2023

Active

Marie-Thérèse Fabry

Director · since 02 février 2011 · until 01 décembre 2023

Active

Ended mandates

Régis Etienne

Director · since 01 janvier 2019 · until 01 décembre 2023

Ended

Benoit Smeysters

Director · since 01 janvier 2018 · until 01 décembre 2023

Ended

Benoit Smeysters

Managing director · since 01 janvier 2018 · until 01 décembre 2023

Ended

Christine Warnier

Director · since 02 décembre 2011 · until 01 décembre 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2023
DEMISSIONS, NOMINATIONS
PDF
Other24/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025213,2 k €↑
2024
Annual accounts 202481,4 k €↓
2023
Annual accounts 2023100,8 k €↓
2023
Name changePESAGE DOSAGE LUCIEN WARNIER
2022
Annual accounts 2022218,1 k €↑
2022
Name changePESAGE WARNIER SA
2021
Annual accounts 2021192,2 k €↑
2020
Annual accounts 202095,7 k €↓
2019
Annual accounts 201998,1 k €↓
2018
Annual accounts 2018115,2 k €↓
2017
Annual accounts 2017121,4 k €↑
2016
Annual accounts 201647,4 k €↑
2015
Annual accounts 201542,1 k €↓
2014
Annual accounts 201456,3 k €↑
2013
Annual accounts 201315,5 k €↓
2012
Annual accounts 201246,1 k €↓
2011
Annual accounts 201151,2 k €↓
2010
Annual accounts 201055,9 k €↓
2009
Annual accounts 2009152,8 k €↑
2008
Annual accounts 200811,8 k €↑
2007
Annual accounts 2007-46,2 k €
11/02/1999
IncorporationPublic limited company

PESAGE DOSAGE LUCIEN WARNIER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline