ACTIVE

Lemaire & Massillon

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-9,4 k €-307,4 %over 1 year
Gross margin90,7 k €-3,6 %over 1 year
Equity673 k €-9,4 %over 1 year

Identity

Source · BCE/KBO

Lemaire & Massillon is a Private limited company incorporated in 1999. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.386.204
Incorporation
04/02/1999
Legal form
Private limited company
Registered office
Rue Nysten 36
4000 Liège · WallonieSee on map
Contributed capital
475 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin90,7 k €94,1 k €97,4 k €226,2 k €133,6 k €
EBITDA70,5 k €74,4 k €79,5 k €211,2 k €95,1 k €
Operating result26,9 k €33,1 k €38,5 k €132,4 k €61,1 k €
Net result-9,4 k €4,5 k €2,9 k €71,6 k €32,2 k €
Balance sheet
Equity673 k €743,1 k €738,6 k €735,6 k €664 k €
Total assets1,5 M €1,6 M €1,7 M €2 M €1,5 M €
Cash103,4 k €22,4 k €113,5 k €19,2 k €189 k €
Debts852,4 k €815,5 k €975,4 k €1,3 M €876,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Pauline Massillon

Director · since 01 décembre 2024

Active
massillon philippe

Director

Active

Ended mandates

massillon philippe

Manager · since 31 décembre 2012 · until 31 décembre 2017

Ended
massillon philippe

Managing director · since 01 janvier 2008 · until 31 décembre 2012

Ended
massillon philippe

Manager · since 01 janvier 2008 · until 31 décembre 2012

Ended

Other companies at this address

Rue Nysten 36 4000 Liège
CompanyCBE no.
Association des Copropriétaires Résidence Nysten à Liège Rue Nysten 36● Active
0881.345.958
S.A. ECOGEST● Active
0438.766.038
SOCIETE DE CONSEIL ET DE GESTION IMMOBILIERE● Active
0439.328.638
SOCIETE DE GESTION ET DE VALORISATION IMMOBILIERE● Active
0450.957.255
SOGESPRO● Active
0865.683.725

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202623/06/202512/06/202414/06/202321/06/202222/06/2021
General meeting10/06/202610/06/202511/06/202413/06/202307/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202510/06/202616/06/2026FrenchPDF
Micro model31/12/202410/06/202523/06/2025FrenchPDF
Micro model31/12/202311/06/202412/06/2024FrenchPDF
Micro model31/12/202213/06/202314/06/2023FrenchPDF
Micro model31/12/202107/06/202221/06/2022FrenchPDF
Micro model31/12/202008/06/202122/06/2021FrenchPDF
Micro model31/12/201909/06/202014/08/2020FrenchPDF
Micro model31/12/201811/06/201926/08/2019FrenchPDF
Micro model31/12/201712/06/201803/08/2018FrenchPDF
Abridged model31/12/201613/06/201728/07/2017FrenchPDF
Abridged model31/12/201530/06/201616/08/2016FrenchPDF
Abridged model31/12/201430/06/201514/08/2015FrenchPDF
Abridged model31/12/201330/06/201422/08/2014FrenchPDF
Abridged model31/12/201230/06/201321/08/2013FrenchPDF
Abridged model31/12/201130/06/201227/08/2012FrenchPDF
Abridged model31/12/201030/06/201123/08/2011FrenchPDF
Abridged model31/12/200930/06/201026/08/2010FrenchPDF
Abridged model31/12/200830/06/200926/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Pauline Massillon

Director · since 01 décembre 2024

Active
massillon philippe

Director

Active

Ended mandates

massillon philippe

Manager · since 31 décembre 2012 · until 31 décembre 2017

Ended
massillon philippe

Managing director · since 01 janvier 2008 · until 31 décembre 2012

Ended
massillon philippe

Manager · since 01 janvier 2008 · until 31 décembre 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares02/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates15/04/2009
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office26/09/2006
    SIEGE SOCIAL
    PDF
  • Capital / shares02/05/2003
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-9,4 k €↓
  2. 2024
    Annual accounts 20244,5 k €↑
  3. 2023
    Annual accounts 20232,9 k €↓
  4. 2022
    Annual accounts 202271,6 k €↑
  5. 2021
    Annual accounts 202132,2 k €↑
  6. 2021
    Name changelemaire et massillon
  7. 2020
    Annual accounts 202015 k €↓
  8. 2019
    Annual accounts 201923,2 k €↑
  9. 2018
    Annual accounts 20182,8 k €↓
  10. 2017
    Annual accounts 201715,2 k €↑
  11. 2016
    Annual accounts 201614,8 k €↑
  12. 2015
    Annual accounts 201512 k €↓
  13. 2014
    Annual accounts 201417,8 k €↓
  14. 2013
    Annual accounts 201324,2 k €↓
  15. 2012
    Annual accounts 201229,3 k €↓
  16. 2011
    Annual accounts 201151,1 k €↓
  17. 2010
    Annual accounts 201062,5 k €↓
  18. 2009
    Annual accounts 200967,9 k €↓
  19. 2008
    Annual accounts 2008260,9 k €
  20. 2008
    Name changeLemaire & Massillon
  21. 04/02/1999
    IncorporationPrivate limited company