CABINET MEDICAL DU PAIROIR
0465.398.179 · rovalta.com · 26/09/2026
ACTIVE
CABINET MEDICAL DU PAIROIR
Financial year 2025 · Closed on 31/12/2025
Net result45,4 k €-72,1 %over 1 year
Gross margin8,3 k €-79,7 %over 1 year
Equity1 M €+4,5 %over 1 year
Overview
Identity
Source · BCE/KBOCABINET MEDICAL DU PAIROIR is a Private limited company incorporated in 1999. Its registered office is in Mettet.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0465.398.179
- Incorporation
- 04/03/1999
- Legal form
- Private limited company
- Registered office
- Tienne Marion, Ermeton-s.-B. 7
5644 Mettet · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Joint committees (2)
- 218
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 8,3 k € | -79.7% | 40,7 k € | -85.4% | 279,1 k € | -1.8% | 284,3 k € | +1.8% | 279,3 k € |
| EBITDA | 6,7 k € | -79.6% | 32,6 k € | -85.7% | 227,8 k € | -3.6% | 236,3 k € | +0.9% | 234,3 k € |
| Operating result | 6,7 k € | +183% | -8 k € | -105% | 176,4 k € | -9.6% | 195,2 k € | +0.3% | 194,6 k € |
| Net result | 45,4 k € | -72.1% | 163 k € | +34.1% | 121,5 k € | -13.5% | 140,5 k € | +6.7% | 131,6 k € |
| Balance sheet | |||||||||
| Equity | 1 M € | +4.5% | 999,8 k € | +19.5% | 836,8 k € | +8.1% | 774,1 k € | +7.9% | 717,6 k € |
| Total assets | 1,1 M € | +5.8% | 1 M € | +16.2% | 868,1 k € | +10.6% | 784,7 k € | +8.1% | 726,1 k € |
| Cash | 851,5 k € | +70.4% | 499,7 k € | +35.2% | 369,5 k € | +51.5% | 243,9 k € | +24.0% | 196,7 k € |
| Debts | 21,7 k € | +151% | 8,6 k € | -72.4% | 31,3 k € | +195% | 10,6 k € | +24.5% | 8,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
THIERRY VAN DERSCHUEREN
ActiveEnded mandates
THIERRY VAN DERSCHUEREN
EndedTHIERRY VAN DERSCHUEREN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/05/2026 | 28/07/2025 | 25/05/2024 | 28/05/2023 | 29/05/2022 | 22/05/2021 |
| General meeting | 21/04/2026 | 30/06/2025 | 25/05/2024 | 27/05/2023 | 28/05/2022 | 22/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/04/2026 | 13/05/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 28/07/2025 | French | |
| Micro model | 31/12/2023 | 25/05/2024 | 25/05/2024 | French | |
| Micro model | 31/12/2022 | 27/05/2023 | 28/05/2023 | French | |
| Micro model | 31/12/2021 | 28/05/2022 | 29/05/2022 | French | |
| Micro model | 31/12/2020 | 22/05/2021 | 22/05/2021 | French | |
| Micro model | 31/12/2019 | 23/05/2020 | 23/05/2020 | French | |
| Micro model | 31/12/2018 | 25/05/2019 | 27/05/2019 | French | |
| Abridged model | 31/12/2017 | 26/05/2018 | 26/05/2018 | French | |
| Abridged model | 31/12/2016 | 27/05/2017 | 28/05/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 29/05/2016 | French | |
| Abridged model | 31/12/2014 | 23/05/2015 | 23/05/2015 | French | |
| Abridged model | 31/12/2013 | 24/05/2014 | 25/05/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 25/05/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 30/05/2012 | French | |
| Abridged model | 31/12/2010 | 14/05/2011 | 16/05/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 30/05/2010 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 28/06/2009 | French | |
| Abridged model | 31/12/2007 | 17/05/2008 | 19/05/2008 | French | |
| Abridged model | 31/12/2006 | 19/05/2007 | 02/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
THIERRY VAN DERSCHUEREN
ActiveEnded mandates
THIERRY VAN DERSCHUEREN
EndedTHIERRY VAN DERSCHUEREN
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office26/09/2024SIEGE SOCIAL
- Mandates21/12/2020OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office16/05/2018SIEGE SOCIAL
- Capital / shares29/01/2018CAPITAL, ACTIONS
- Registered office03/03/2015SIEGE SOCIAL
- Capital / shares27/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares31/12/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202545,4 k €↓
- 2024Annual accounts 2024163 k €↑
- 2023Annual accounts 2023121,5 k €↓
- 2022Annual accounts 2022140,5 k €↑
- 2021Annual accounts 2021131,6 k €↑
- 2020Annual accounts 2020120,4 k €↓
- 2019Annual accounts 2019145,8 k €↑
- 2018Annual accounts 201888,7 k €↓
- 2017Annual accounts 2017110,1 k €↑
- 2016Annual accounts 201683,2 k €↓
- 2015Annual accounts 201592,6 k €↑
- 2014Annual accounts 201476,9 k €↓
- 2013Annual accounts 2013109,1 k €↑
- 2012Annual accounts 201285,8 k €↑
- 2011Annual accounts 201160,1 k €↑
- 2010Annual accounts 201048,6 k €↓
- 2009Annual accounts 200992,4 k €↑
- 2008Annual accounts 200870,6 k €↑
- 2007Annual accounts 200765,4 k €↑
- 2006Annual accounts 200646,4 k €
- 04/03/1999IncorporationPrivate limited company