ACTIVE

BORNEM PHARMA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result248 k €+2,0 %over 1 year

Gross margin454,3 k €+19,8 %over 1 year

Equity303,3 k €+18,8 %over 1 year

Workforce2,4 ETP+60,0 %over 1 year

Identity

Source · BCE/KBO

BORNEM PHARMA is a Private limited company incorporated in 1999. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Bornem. It employs on average 2,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0465.495.476
Incorporation: 24/03/1999
Legal form: Private limited company
Registered office: Boomstraat(BOR) 7 box gvl
2880 Bornem · FlandreSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 2,4 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	454,3 k €	+19.8%	379,1 k €	+14.7%	330,4 k €	+6.7%	309,7 k €	+26.4%	245 k €
EBITDA	288,6 k €	+3.8%	278,1 k €	+34.8%	206,3 k €	+5.0%	196,3 k €	+47.5%	133,1 k €
Operating result	273,4 k €	+4.0%	263 k €	+36.1%	193,3 k €	+5.4%	183,5 k €	+52.1%	120,6 k €
Net result	248 k €	+2.0%	243,1 k €	+36.1%	178,6 k €	+5.5%	169,3 k €	+56.7%	108 k €
Balance sheet
Equity	303,3 k €	+18.8%	255,3 k €	+11.9%	228,2 k €	+4.9%	217,6 k €	+4.5%	208,3 k €
Total assets	1,3 M €	+7.6%	1,2 M €	+10.3%	1,1 M €	+2.2%	1 M €	+9.8%	953,2 k €
Cash	434,9 k €	+30.2%	334 k €	+13.6%	294,2 k €	+2.9%	285,8 k €	+18.6%	241 k €
Debts	966,7 k €	+4.6%	924,6 k €	+9.8%	842,1 k €	+1.5%	829,3 k €	+11.5%	744,1 k €
Other
Workforce	2,4 ETP	+60.0%	1,5 ETP	-6.3%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Kevin BULKMANS0835.826.234Represented by Kevin Bulkmans	Directorsince 01/09/2019

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Julius Merckx	Manager23/03/1999 → 2018 accounts
Julius Antoon Francina Merckx	Directoruntil 31/08/2019

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	01/08/2025	15/08/2024	24/08/2023	16/08/2022	18/08/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	06/08/2026	Dutch	PDF
Abridged model	31/12/2024	19/06/2025	01/08/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	15/08/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	24/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	16/08/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	18/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	04/08/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	17/07/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/03/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	02/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	02/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	06/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Kevin BULKMANS0835.826.234Represented by Kevin Bulkmans	Directorsince 01/09/2019

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Julius Merckx	Manager23/03/1999 → 2018 accounts
Julius Antoon Francina Merckx	Directoruntil 31/08/2019

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/09/2019
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/04/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Kevin BULKMANS

Julius Merckx

Julius Antoon Francina Merckx

1999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

BORNEM PHARMA

Boomstraat(BOR) 7 bte gvl, 2880 BornemBoomstraat(bor) 7/gvl, 2880 Bornem

Director

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boomstraat(BOR) 7 bte gvl, 2880 BornemCurrent	accounts 2025	Accounts 2025 · 2026-00384840
Boomstraat(bor) 7/gvl, 2880 Bornem	accounts 2022 → 2024	Accounts 2024 · 2025-00353059
Boomstraat(bor) 7 bte gvl, 2880 Bornem	accounts 2021	Accounts 2021 · 2022-20289341

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BORNEM PHARMACurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00384840

Events

2025
Annual accounts 2025248 k €↑
2024
Annual accounts 2024243,1 k €↑
2023
Annual accounts 2023178,6 k €↑
2022
Annual accounts 2022169,3 k €↑
2021
Annual accounts 2021108 k €↑
2020
Annual accounts 202091 k €↑
2019
Annual accounts 2019-9,5 k €↓
2017
Annual accounts 201729,8 k €↓
2016
Annual accounts 201637,8 k €↑
2015
Annual accounts 201526,1 k €↑
2014
Annual accounts 201411,2 k €↓
2013
Annual accounts 201340,3 k €↓
2012
Annual accounts 201250,9 k €↑
2011
Annual accounts 201149,5 k €↑
2010
Annual accounts 201028,8 k €↑
2009
Annual accounts 200915,4 k €↓
2008
Annual accounts 200819,9 k €↓
2007
Annual accounts 200722,4 k €↑
2006
Annual accounts 20067,9 k €
24/03/1999
IncorporationPrivate limited company

BORNEM PHARMA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events